$242,500
●
Condo -
Off Market
35 Middle Street #041
Gloucester, MA 01930
2 Beds
2 Baths,
1
Half Bath
1,181 Ft²
$562,664
RealtyHop Estimate
125.16%
Since Oct 1, 2003
National-US
Primary Model
About This Property
HARBOR AND OCEANVIEWS FROM THIS 2BR TOWNHOUSE LOCATED IN
GLOUCESTER'S HISTORIC DISTRICT. ROFFTOP WIDOW'S WALK DECK, 1
CAR GARAGE + 1 CAR PARKING SPACE, SMALL YARD AND AMPLE STORAGE.
Unit Size
1,181 Ft²
Days on Market
-
Land Size
0.29 acres
Price per sqft
$212
Property Type
Condo
Property Taxes
$123
HOA Dues
$175
Year Built
-
Payment Calculator
Home Price
Down Payment
%
Loan Term
Interest %
Your Estimated Monthly Payment
Principal + Interest:
Property Tax:
HOA:
Home Insurance:
Mortgage Insurance:
Cap Rate Calculator
Purchase Price
Monthly Property Taxes
Monthly Rental Income
Maintenance & HOA
Income Per Year
Expenses Per Year
Operating Profit Per Year
Cap Rate
100% Occupancy
N/A (extreme outlier) What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Last updated: 4 years ago (MLSPIN #30738581)
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Sep 25, 2003 | Sold | ||
| Sold | |||
| Jun 24, 2003 | Listed by RE/MAX Innovations | $249,900 | |
| Listed by RE/MAX Innovations | |||
Property Highlights
Garage
Parking Available
Interior Details
Level: Second
Width: 9
Length: 6
Area: 54
Level: Second
Area: 24
Width: 4
Features: Bathroom - Half
Length: 6
Area: 42
Features: Bathroom - Full
Length: 7
Level: First
Width: 6
Level: First
Width: 9
Length: 16
Area: 144
Width: 7
Length: 13
Level: Second
Area: 91
Length: 18
Level: Second
Area: 198
Width: 11
Level: First
Length: 14
Width: 14
Area: 196
Features: No
Half Bathrooms: 1
Full Bathrooms: 1
Appliances: Electric Water Heater, Tank Water Heater
Flooring Type: Wood, Tile, Carpet
Rooms: 4
Basement: Y
Parking Details
Has Garage
Parking Features: Detached, Off Street
Garage Spaces: 1
Exterior Details
Entry Level: 2
Year Built Source: Owner
Year Built Details: Actual
PropertySubType: Condominium
Building Name: Widows Walk Condominiums
Structure Type: Townhouse
Stories (Total): 2
Building Area Units: Square Feet
Construction Materials: Frame
Lead Paint: Unknown
Lot Size Area: 0.29
Lot Size Units: Acres
Lot Size Acres: 0.29
Zoning: R-4
Parcel Number: 1893748
Water Source: Public, City/Town Water, City/Town Sewer
Financial Details
Tax Map Number: 7
Tax Assessed Value: $135,300
Tax Annual Amount: $1,482
Utilities Details
Cooling Type: None
Heating Type: Electric Baseboard, Unit Control
Sewer : Public Sewer
Location Details
HOA/Condo/Coop Fee Includes: Insurance, Maintenance Structure, Maintenance Grounds, Snow Removal
HOA Fee: $175
Community Features: Public Transportation, Shopping
Complex is Completed
Management: Owner Association
Comparables
Unit
Status
Status
Type
Beds
Baths
ft²
Price/ft²
Price/ft²
Asking Price
Listed On
Listed On
Closing Price
Sold On
Sold On
HOA + Taxes
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
11/25/2025
|
2 Bed
|
1 Bath
|
1181 ft²
|
$499,000
2 Bed
1 Bath
1181 ft²
|
-
-
|
Brian Rothe
Coldwell Banker Realty - Manchester
| |
|
11/16/2021
|
2 Bed
|
2 Bath
|
1181 ft²
|
$289,000
2 Bed
2 Bath
1181 ft²
|
$294,000
+1.73%
02/01/2022
|
Kathleen McHugh
Churchill Properties
| |
|
08/27/2020
|
2 Bed
|
2 Bath
|
1199 ft²
|
$335,000
2 Bed
2 Bath
1199 ft²
|
$335,000
10/01/2020
|
Teresa Troisi
Core Real Estate
| |
|
07/27/2017
|
2 Bed
|
2 Bath
|
1199 ft²
|
$284,500
2 Bed
2 Bath
1199 ft²
|
$280,000
-1.58%
11/29/2017
|
Alli Allmendinger
Churchill Properties
| |
|
09/28/2010
|
2 Bed
|
1 Bath
|
1199 ft²
|
$199,000
2 Bed
1 Bath
1199 ft²
|
-
-
|
Ann Rick Gloucester Group
J. Barrett & Company
| |
|
06/24/2003
|
2 Bed
|
2 Bath
|
1181 ft²
|
$249,900
2 Bed
2 Bath
1181 ft²
|
$242,500
-2.96%
09/25/2003
|
Charlotte Dion
RE/MAX Innovations
| |
|
04/10/2003
|
3 Bed
|
2 Bath
|
1199 ft²
|
$249,900
3 Bed
2 Bath
1199 ft²
|
$240,000
-3.96%
06/30/2003
|
Peter Lane
Century 21 N. Shore By The Sea
|
Building Info
Your Privacy Choices
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017