$255,000
●
Condo -
Off Market
35 Maple St #D
Waltham, MA 02453
3 Beds
2 Baths
1,030 Ft²
$523,941
RealtyHop Estimate
102.29%
Since Aug 1, 2012
MA-Boston
Primary Model
About This Property
Renovated penthouse duplex - 3 bedrooms, 2 full baths, with side
deck, and PARKING included. Granite countertop, stainless steel
refrigerator, eat-in kitchen, hardwood floors, in-unit
washer/dryer. Steps to Moody Street restaurants, shops, the Charles
River path. 100% owner occupied. In the rear of the complex with
3-exposures/upper levels. Affordable urban bliss - City amenities
in Waltham. Why rent when you can buy for less? Won't last - better
hurry!
Unit Size
1,030 Ft²
Days on Market
-
Land Size
-
Price per sqft
$251
Property Type
Condo
Property Taxes
$233
HOA Dues
$187
Year Built
-
Payment Calculator
Home Price
Down Payment
%
Loan Term
Interest %
Your Estimated Monthly Payment
Principal + Interest:
Property Tax:
HOA:
Home Insurance:
Mortgage Insurance:
Cap Rate Calculator
Purchase Price
Monthly Property Taxes
Monthly Rental Income
Maintenance & HOA
Income Per Year
Expenses Per Year
Operating Profit Per Year
Cap Rate
100% Occupancy
N/A (extreme outlier) What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Last updated: 4 years ago (MLSPIN #71364126)
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Jul 30, 2012 | Sold | ||
| Sold | |||
| Apr 9, 2012 | Listed by eXp Realty | $259,000 | |
| Listed by eXp Realty | |||
| May 12, 2009 | Sold | ||
| Sold | |||
| Feb 18, 2009 | Listed by Coldwell Banker Realty - Back Bay | $224,900 | |
| Listed by Coldwell Banker Realty - Back Bay | |||
| | |||
|
Interior renovation on this Multi-family conversion. 2-story unit features 3 bedrooms, 2 baths, high ceiling, hardwood flooring, new eat-in kitchen with granite counters, new appliances and washer/dryer hook-up. Close to Moody Street restaurants, shops, Charles River path and public transportation. Good buy in Waltham with 2 parking spaces off the street.
| |||
Property Highlights
Air Conditioning
Parking Available
Interior Details
Level: Second
Width: 9
Length: 11
Features: Flooring - Wood
Area: 99
Level: Third
Area: 42
Width: 6
Length: 7
Area: 42
Length: 7
Level: Second
Width: 6
Level: Second
Features: Flooring - Wood
Width: 12
Length: 13
Area: 156
Features: Flooring - Wood
Width: 9
Length: 11
Area: 99
Level: Third
Length: 14
Level: Second
Area: 112
Features: Flooring - Hardwood
Width: 8
Features: Flooring - Wood
Level: Third
Length: 14
Width: 8
Area: 112
Level: Second
Features: No
Full Bathrooms: 2
Appliances: Range, Dishwasher, Disposal, Microwave, Refrigerator, Washer, Dryer, Utility Connections for Gas Range
Flooring Type: Wood
Laundry Features: Second Floor
Rooms: 7
Basement: Y
Parking Details
Parking Features: Off Street, Tandem, Assigned
Exterior Details
Entry Level: 2
Year Built Source: Public Records
Year Built Details: Approximate
PropertySubType: Condominium
Structure Type: Low-Rise, 2/3 Family
Stories (Total): 2
Building Area Units: Square Feet
Patio and Porch Features: Porch, Deck
Lead Paint: Unknown
Lot Size Units: Acres
Zoning: RES
Parcel Number: 4741145
Water Source: Public
Financial Details
Tax Map Number: 068
Tax Assessed Value: $209,400
Tax Annual Amount: $2,795
Utilities Details
Utilities: for Gas Range
Cooling Type: Window Unit(s)
Heating Type: Baseboard
Sewer : Public Sewer
Location Details
HOA/Condo/Coop Fee Includes: Water, Sewer, Insurance
Association Fee Frequency: Monthly
HOA Fee: $187
Pets Allowed: Yes w/ Restrictions
Management: Owner Association
Comparables
Unit
Status
Status
Type
Beds
Baths
ft²
Price/ft²
Price/ft²
Asking Price
Listed On
Listed On
Closing Price
Sold On
Sold On
HOA + Taxes
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
06/13/2018
|
3 Bed
|
2 Bath
|
1030 ft²
|
$459,000
3 Bed
2 Bath
1030 ft²
|
$460,000
+0.22%
07/31/2018
|
Yaping Zhang
Homewise Realty, LLC
| |
|
05/05/2016
|
3 Bed
|
2 Bath
|
1030 ft²
|
$335,000
3 Bed
2 Bath
1030 ft²
|
$375,000
+11.94%
06/09/2016
|
Dino Confalone
Gibson Sotheby's International Realty
| |
|
04/09/2012
|
3 Bed
|
2 Bath
|
1030 ft²
|
$259,000
3 Bed
2 Bath
1030 ft²
|
$255,000
-1.54%
07/30/2012
|
Mac Chinsomboon
Coldwell Banker Realty - Back Bay
| |
|
02/18/2009
|
3 Bed
|
2 Bath
|
1200 ft²
|
$224,900
3 Bed
2 Bath
1200 ft²
|
$235,000
+4.49%
05/12/2009
|
Nadia Kaldas
Coldwell Banker Residential Brokerage - Lexington
| |
|
02/18/2009
|
2 Bed
|
1 Bath
|
700 ft²
|
$174,900
2 Bed
1 Bath
700 ft²
|
$186,000
+6.35%
05/12/2009
|
Nadia Kaldas
Coldwell Banker Residential Brokerage - Lexington
| |
|
02/18/2009
|
1 Bed
|
1 Bath
|
650 ft²
|
$159,900
1 Bed
1 Bath
650 ft²
|
$165,000
+3.19%
05/12/2009
|
Nadia Kaldas
Coldwell Banker Residential Brokerage - Lexington
| |
|
02/18/2009
|
5 Bed
|
2 Bath
|
1600 ft²
|
$259,900
5 Bed
2 Bath
1600 ft²
|
$266,000
+2.35%
05/13/2009
|
Nadia Kaldas
Coldwell Banker Residential Brokerage - Lexington
| |
|
01/14/1997
| |
1 Bed
|
-
|
-
|
$279,900
1 Bed
-
|
$257,000
-8.18%
08/04/1997
|
Norman Neu
Norman Neu Real Estate
|
Building Info
Your Privacy Choices
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017