35 John Street
About This Property
Payment Calculator
Your Estimated Monthly Payment
Cap Rate Calculator
What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Dec 1, 2017 | Sold | ||
| Sold | |||
| Jul 9, 2017 | Listed | $315,000 | |
| Listed | |||
| | |||
|
Adorable 3 BR, 2 Bath colonial in the heart of Beacon. This home features a rocking chair front porch and a large back deck overlooking an oversized level yard. Hardwood floors under laminate flooring on both levels (wood floors seen in DR). Updates include windows, new roof (2012) and brand new water and sewer line from street to home (contractor to finish grade). Full walkout basement, and a 2 car detached garage complete the package! This home awaits a new family.....it has been family owned and lovingly maintained for 60+ years and is waiting your finishing touches. Close to Metro North Lines and walkable to Beacon's Main Street. Great bones! The manager has listed the unit size as 1836 square feet.
| |||
| Jun 12, 2017 | Listed by BHHS Hudson Valley Properties | $315,000 | |
| Listed by BHHS Hudson Valley Properties | |||
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017