35 Collins Street #21
About This Property
Payment Calculator
Your Estimated Monthly Payment
Cap Rate Calculator
What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| May 1, 2026 | Sold | ||
| Sold | |||
| Apr 14, 2026 | In contract | - | |
| In contract | |||
| Apr 5, 2026 | Listed by Keller Williams Realty Evolution | $624,900 | |
| Listed by Keller Williams Realty Evolution | |||
Property Highlights
Comparables
Status
Price/ft²
Listed On
Sold On
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
04/15/2026
|
2 Bed
|
2 Bath
|
1622 ft²
|
$650,000
2 Bed
2 Bath
1622 ft²
|
$650,000
05/28/2026
|
Mike Hughes Team
RE/MAX Leading Edge
| |
|
04/05/2026
|
2 Bed
|
2 Bath
|
1898 ft²
|
$624,900
2 Bed
2 Bath
1898 ft²
|
$640,000
+2.42%
05/01/2026
|
Jeffrey Terlik
Keller Williams Realty
| |
|
08/13/2025
|
2 Bed
|
2 Bath
|
1909 ft²
|
$599,900
2 Bed
2 Bath
1909 ft²
|
$640,000
+6.68%
10/01/2025
|
Beth Gandelman
Century 21 North East
| |
|
08/04/2025
|
2 Bed
|
2 Bath
|
1909 ft²
|
$585,000
2 Bed
2 Bath
1909 ft²
|
$585,000
09/12/2025
|
TEAM BRUSIL
Keller Williams Realty Boston-Metro | Back Bay
| |
|
10/03/2024
|
2 Bed
|
3 Bath
|
1910 ft²
|
$620,000
2 Bed
3 Bath
1910 ft²
|
-
-
|
Lori Talanian
William Raveis R.E. & Home Services
| |
|
09/11/2024
|
2 Bed
|
2 Bath
|
1088 ft²
|
$510,000
2 Bed
2 Bath
1088 ft²
|
$545,000
+6.86%
10/16/2024
|
Casale-Skinner Realty Group
Casale-Skinner Realty
| |
|
04/20/2023
|
2 Bed
|
2 Bath
|
1910 ft²
|
$550,000
2 Bed
2 Bath
1910 ft²
|
$581,000
+5.64%
05/25/2023
|
Pam Spiros
Coldwell Banker Realty - Beverly
| |
|
04/11/2023
|
2 Bed
|
2 Bath
|
1910 ft²
|
$499,900
2 Bed
2 Bath
1910 ft²
|
$539,500
+7.92%
05/17/2023
|
Jennifer Sullivan
Sullivan & Wallace Real Estate
| |
|
08/21/2022
|
2 Bed
|
2 Bath
|
1903 ft²
|
$499,900
2 Bed
2 Bath
1903 ft²
|
$515,000
+3.02%
09/09/2022
|
Cindy Moore
Moore Real Estate Team LLC
| |
|
05/19/2021
|
2 Bed
|
2 Bath
|
1096 ft²
|
$425,000
2 Bed
2 Bath
1096 ft²
|
$415,000
-2.35%
07/01/2021
|
Paula Pickett
Coldwell Banker Realty - Marblehead
| |
|
11/12/2020
|
2 Bed
|
2 Bath
|
1088 ft²
|
$425,000
2 Bed
2 Bath
1088 ft²
|
$415,000
-2.35%
12/30/2020
|
Marilyn Hazel
Century 21 North East
| |
|
09/17/2020
|
2 Bed
|
2 Bath
|
1082 ft²
|
$394,500
2 Bed
2 Bath
1082 ft²
|
$415,000
+5.20%
12/21/2020
|
Linda Kody
Kody & Company, Inc.
| |
|
03/30/2020
|
3 Bed
|
3 Bath
|
1900 ft²
|
$424,900
3 Bed
3 Bath
1900 ft²
|
$422,900
-0.47%
06/15/2020
|
The In Alto Group
Leading Edge Real Estate
| |
|
03/16/2020
|
2 Bed
|
2 Bath
|
1940 ft²
|
$414,900
2 Bed
2 Bath
1940 ft²
|
$415,000
+0.02%
05/29/2020
|
Kathleen Fortunato
Fortunato Agency
| |
|
01/08/2020
|
2 Bed
|
3 Bath
|
1900 ft²
|
$412,000
2 Bed
3 Bath
1900 ft²
|
$411,250
-0.18%
02/28/2020
|
Shari McStay
Century 21 North East
| |
|
09/28/2019
|
2 Bed
|
3 Bath
|
1900 ft²
|
$410,000
2 Bed
3 Bath
1900 ft²
|
$410,000
12/04/2019
|
Kathryn Tully
Century 21 North East
| |
|
09/18/2019
|
2 Bed
|
2 Bath
|
1909 ft²
|
$405,000
2 Bed
2 Bath
1909 ft²
|
$406,000
+0.25%
12/02/2019
|
Kristin Kelly
J. Barrett & Company
| |
|
05/06/2019
|
2 Bed
|
2 Bath
|
1943 ft²
|
$410,000
2 Bed
2 Bath
1943 ft²
|
$412,000
+0.49%
07/29/2019
|
Jessica Tully
Molisse Realty Group LLC
| |
|
05/19/2018
|
2 Bed
|
3 Bath
|
1900 ft²
|
$419,900
2 Bed
3 Bath
1900 ft²
|
$403,000
-4.02%
07/12/2018
|
Thomas Morrissey
Century 21 West Realty, Inc.
| |
|
05/17/2018
|
2 Bed
|
3 Bath
|
1900 ft²
|
$407,000
2 Bed
3 Bath
1900 ft²
|
$385,000
-5.41%
08/23/2018
|
Gayle Estrella
Coldwell Banker Realty - Beverly
| |
|
05/03/2018
|
2 Bed
|
2 Bath
|
1900 ft²
|
$409,999
2 Bed
2 Bath
1900 ft²
|
$410,000
+0.00%
07/02/2018
|
Sarah Myles-Lennox
MerryFox Realty
| |
|
12/19/2014
|
2 Bed
|
2 Bath
|
1082 ft²
|
$329,000
2 Bed
2 Bath
1082 ft²
|
$310,000
-5.78%
01/30/2015
|
Margaret O'Malley
EXIT Realty Beatrice Associates
| |
|
12/01/2014
|
2 Bed
|
2 Bath
|
1900 ft²
|
$349,000
2 Bed
2 Bath
1900 ft²
|
$325,000
-6.88%
04/24/2015
|
Charlotte Scuderi
RE/MAX Andrew Realty Services
| |
|
07/01/2014
|
2 Bed
|
2 Bath
|
1940 ft²
|
$359,900
2 Bed
2 Bath
1940 ft²
|
$349,000
-3.03%
09/16/2014
|
Gayle Estrella
Coldwell Banker Realty - Beverly
| |
|
09/05/2014
|
2 Bed
|
2 Bath
|
1910 ft²
|
$359,900
2 Bed
2 Bath
1910 ft²
|
$360,000
+0.03%
01/20/2015
|
Mary DelRossi
Anderson Treacy Real Estate
| |
|
04/02/2014
|
2 Bed
|
2 Bath
|
1792 ft²
|
$339,900
2 Bed
2 Bath
1792 ft²
|
$330,000
-2.91%
06/03/2014
|
Pam Spiros
Coldwell Banker Realty - Beverly
| |
|
04/02/2014
|
2 Bed
|
2 Bath
|
1940 ft²
|
$349,000
2 Bed
2 Bath
1940 ft²
|
$349,000
07/15/2014
|
Andrew Hillman
Hillman Real Estate
| |
|
04/20/2013
|
2 Bed
|
3 Bath
|
1943 ft²
|
$324,900
2 Bed
3 Bath
1943 ft²
|
$320,000
-1.51%
06/26/2013
|
Jessica Tully
Molisse Realty Group LLC
| |
|
10/25/2012
|
2 Bed
|
2 Bath
|
1091 ft²
|
$301,900
2 Bed
2 Bath
1091 ft²
|
$282,500
-6.43%
04/29/2013
|
Sandra Richards
Century 21 N. Shore
| |
|
10/01/2012
|
2 Bed
|
2 Bath
|
1900 ft²
|
$319,900
2 Bed
2 Bath
1900 ft²
|
$312,500
-2.31%
01/22/2013
|
Toni Butler
Century 21 North East
| |
|
07/16/2012
|
2 Bed
|
2 Bath
|
1916 ft²
|
$319,000
2 Bed
2 Bath
1916 ft²
|
$310,000
-2.82%
11/05/2012
|
Nancy Gallo
William Raveis R.E. & Home Services
| |
|
05/21/2012
|
2 Bed
|
3 Bath
|
1900 ft²
|
$329,000
2 Bed
3 Bath
1900 ft²
|
$312,500
-5.02%
07/27/2012
|
Daniel Fox
Coldwell Banker Residential Brokerage - Salem
| |
|
09/14/2011
|
2 Bed
|
3 Bath
|
1940 ft²
|
$330,000
2 Bed
3 Bath
1940 ft²
|
$313,000
-5.15%
11/04/2011
|
Nancy Gallo
William Raveis R.E. & Home Services
| |
|
10/17/2010
|
2 Bed
|
2 Bath
|
1082 ft²
|
$329,900
2 Bed
2 Bath
1082 ft²
|
-
-
|
Marcia Good
Century 21 North East
| |
|
07/25/2010
|
2 Bed
|
2 Bath
|
1091 ft²
|
$265,000
2 Bed
2 Bath
1091 ft²
|
$260,000
-1.89%
12/30/2010
|
Patricia Condon
Coldwell Banker Realty - Beverly
| |
|
04/28/2010
|
2 Bed
|
2 Bath
|
1088 ft²
|
$309,900
2 Bed
2 Bath
1088 ft²
|
$300,000
-3.19%
11/23/2010
|
Camille Sandler
Coldwell Banker Realty - Topsfield
| |
|
04/05/2010
|
2 Bed
|
2 Bath
|
1082 ft²
|
$309,900
2 Bed
2 Bath
1082 ft²
|
$302,000
-2.55%
06/15/2010
|
Maureen Malloy
Century 21 North East
| |
|
03/26/2010
|
2 Bed
|
3 Bath
|
1943 ft²
|
$319,900
2 Bed
3 Bath
1943 ft²
|
$310,000
-3.09%
06/01/2010
|
Andrea Anastas
RE/MAX 360
| |
|
03/23/2010
|
2 Bed
|
2 Bath
|
1082 ft²
|
$329,900
2 Bed
2 Bath
1082 ft²
|
-
-
|
Marcia Good
Century 21 North East
| |
|
12/07/2009
|
2 Bed
|
2 Bath
|
1096 ft²
|
$292,500
2 Bed
2 Bath
1096 ft²
|
$290,000
-0.85%
07/22/2010
|
Catherine Moschella
| |
|
11/20/2009
|
2 Bed
|
2 Bath
|
1903 ft²
|
$319,000
2 Bed
2 Bath
1903 ft²
|
$314,000
-1.57%
04/30/2010
|
Catherine Moschella
LAER Realty Partners
| |
|
10/15/2009
|
2 Bed
|
3 Bath
|
1900 ft²
|
$319,900
2 Bed
3 Bath
1900 ft²
|
$310,000
-3.09%
11/30/2009
|
Michael Gordon
Premier Realty Group, Inc.
| |
|
01/12/2009
|
2 Bed
|
2 Bath
|
1910 ft²
|
$339,900
2 Bed
2 Bath
1910 ft²
|
$317,500
-6.59%
01/30/2009
|
Marilyn Turley
Century 21 North East
| |
|
03/04/2008
|
2 Bed
|
2 Bath
|
1940 ft²
|
$344,900
2 Bed
2 Bath
1940 ft²
|
$315,000
-8.67%
08/08/2008
|
Maureen Giuliano
Classified Realty Group
| |
|
06/19/2007
|
2 Bed
|
2 Bath
|
1903 ft²
|
$359,900
2 Bed
2 Bath
1903 ft²
|
$342,500
-4.83%
11/29/2007
|
Natalie Luca Fiore
Keller Williams Realty Evolution
| |
|
09/24/2006
|
2 Bed
|
2 Bath
|
1900 ft²
|
$369,900
2 Bed
2 Bath
1900 ft²
|
$354,000
-4.30%
12/14/2006
|
Patti Anne Madden
Doyle Real Estate
| |
|
08/13/2006
|
2 Bed
|
2 Bath
|
1100 ft²
|
$329,900
2 Bed
2 Bath
1100 ft²
|
$312,000
-5.43%
05/19/2007
|
John Thomson
The Thomson Companies
| |
|
02/18/2006
|
2 Bed
|
2 Bath
|
1900 ft²
|
$363,900
2 Bed
2 Bath
1900 ft²
|
$353,000
-3.00%
05/31/2006
|
John Thomson
The Thomson Companies
| |
|
01/10/2006
|
2 Bed
|
2 Bath
|
1910 ft²
|
$395,000
2 Bed
2 Bath
1910 ft²
|
$390,000
-1.27%
02/17/2006
|
Judy Mason
Berkshire Hathaway HomeServices Commonwealth Real Estate
| |
|
11/17/2005
|
2 Bed
|
2 Bath
|
1096 ft²
|
$364,900
2 Bed
2 Bath
1096 ft²
|
$350,000
-4.08%
06/07/2006
|
Aaron Howard
Century 21 Citiwide
| |
|
10/22/2005
|
2 Bed
|
2 Bath
|
1600 ft²
|
$369,900
2 Bed
2 Bath
1600 ft²
|
$351,500
-4.97%
07/14/2006
|
John Thomson
The Thomson Companies
| |
|
05/28/2005
|
2 Bed
|
3 Bath
|
1940 ft²
|
$409,900
2 Bed
3 Bath
1940 ft²
|
$399,000
-2.66%
09/20/2005
|
Joseph Addario
Coldwell Banker Realty - Lynnfield
| |
|
05/21/2005
|
2 Bed
|
2 Bath
|
1800 ft²
|
$379,900
2 Bed
2 Bath
1800 ft²
|
$381,500
+0.42%
10/25/2005
|
John Thomson
| |
|
04/04/2005
|
2 Bed
|
3 Bath
|
1940 ft²
|
$415,000
2 Bed
3 Bath
1940 ft²
|
$405,000
-2.41%
07/14/2005
|
Sam Hrono
Flagship Homes
| |
|
03/20/2005
|
2 Bed
|
2 Bath
|
1800 ft²
|
$399,900
2 Bed
2 Bath
1800 ft²
|
$392,000
-1.98%
12/09/2005
|
John Thomson
The Thomson Companies
| |
|
11/19/2004
|
2 Bed
|
1 Bath
|
1940 ft²
|
$399,900
2 Bed
1 Bath
1940 ft²
|
$399,900
12/30/2004
|
John Thomson
The Thomson Companies
| |
|
07/31/2004
|
2 Bed
|
1 Bath
|
1940 ft²
|
$395,000
2 Bed
1 Bath
1940 ft²
|
$395,000
12/23/2004
|
John Thomson
The Thomson Companies
|
Building Info
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017