by RH Advisors
For Sale
For Rent
Blog
Property Records
Schools
SEARCH
Property Records
For Sale
For Rent
MORE
Blog
Schools
See Home Value
East Patchogue 11772 East Patchogue
35 Circle Drive E
Photo of 35 Circle Drive E
Sold on Jun 18, 2025

34

Map

Photo of 35 Circle Drive E
Photo of 35 Circle Drive E
$675,000
● House - Off Market

35 Circle Drive E

Brookhaven, NY 11772
bedrooms
5 Beds
bathrooms
2 Baths
square feet
2,222 Ft²
$4,550
Est. Monthly
22.44%
Cap Rate

About This Property

Fully Renovated HI Ranch, New Roof, Siding, Driveway, Landscaping, and Deck

Interior Fully Renovated kitchen, Bathrooms, flooring, paint. Patchogue schools. 2M2L!
Unit Size
2,222 Ft²
Days on Market
107 days
Land Size
0.21 acres
Price per sqft
$326
Property Type
House
Property Taxes
$989
HOA Dues
-
Year Built
1959

Payment Calculator

Home Price
Down Payment
%
Loan Term
Interest %

Your Estimated Monthly Payment

Principal + Interest:
Property Tax:
HOA:
Home Insurance:
Mortgage Insurance:

Cap Rate Calculator

Purchase Price
Monthly Property Taxes
Monthly Rental Income
Maintenance & HOA
Income Per Year
Expenses Per Year
Operating Profit Per Year
Cap Rate 100% Occupancy
N/A (extreme outlier)

What does this mean?

Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.

How much can I actually make?

Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.

How is cap rate calculated?

Cap Rate = Net Operating Income (NOI) / Property Asset Value.

When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.

Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.

Last updated: 2 years ago (OneKey MLS #KEY830633)

Price History

Date / Event Date Event Price
Jun 18, 2025 Sold
Premium
Sold
Apr 23, 2025 Price Increased $725,000
↑ $56K (8.4%)
Price Increased
Apr 23, 2025 In contract -
In contract
Mar 3, 2025 Listed by D B Austin Realty Inc $669,000
Listed by D B Austin Realty Inc

Property Highlights

Air Conditioning

Building Info

Overview

    General

  • Year Built: 1959
  • Effective Year Built: 1959
  • Total Rooms: 8
  • Bedroom Count: 3
  • Bathroom Count: 2
  • Full Bathrooms: 2
  • Partial Bathrooms: 2
  • Building Condition: 0
  • Building Quality: 0
  • Construction Type: 0
  • Building Style: 5
  • Exterior Walls Type: 2
  • Interior Walls Type: 0
  • Roof Shape Type: 0
  • Roof Cover Type: 0
  • Floor Count: 100
  • Floor Cover: 0
  • Basement Type: 3
  • Basement Area: 0
  • Garage Type: 17
  • Parking Space Count: 2
  • Patio Type: 0
  • Porch Type: 0
  • Pool Type: 0

    Dimensions

  • Lot Size Square Feet: 9,148
  • Total Building Area: 1,718
  • Building Area: 1,718
  • Building Area Measurement: L

    Heating and Cooling

  • Air Conditioning: 0
  • Heating: 13
  • Heated Square Feet: 1,718
  • Heating Fuel Type: 0

    Utilities

  • Sewer System: 0
  • Water Service: 0

Building

  • Building Type: 0
  • Property Class: R
  • Subdivision: SWAN LAKE HILLS
  • Land Acres: 0000000210
  • Standard Land Use Code: 1001
  • County Land Use Code: 210
  • Legal Description 1: SWAN LAKE HILLS 3239 SEC 2 3

Neighborhood

  • School District Name: Patchogue-Medford Union Free School District
  • School Tax School District: PATCHOGUE-MEDFO
  • Census Tract: 159111

Geography

  • Assessors Map Reference: MAP 3103239
  • Account Number: 00003126980
  • District: 0200-8
  • Section: 895.00
  • Parcel: 0200-895.00-05.00-051.000
  • Block: 5
  • Lot: 51.000
  • Municipality: BROOKHAVEN
  • Latitude: 40.7912
  • Longitude: -72.9884

    Address

  • Full Address: 35 Circle Dr E
  • Address - House Number: 35
  • Street Segment Direction: E
  • Address - Street Name: Circle
  • Address - Suffix Type: Dr
  • State: NY
  • City Name: East Patchogue
  • Carrier Code: C034
  • 4-Digit Zip Code: 4293
  • Zip Code: 11772

Valuation

    Tax

  • Tax Year: 2022
  • Tax Amount: $0
  • Tax Rate Code Area: 472224

    Appraisal Valuation

  • Standard Deviation: 0.2692
  • Valuation Date: Feb 14, 2024
  • Confidence Score: 61
  • Final Value: 585,974
  • High Value: 743,726
  • Low Value: 428,222

    Market Valuation

  • Market Total Value: $4,861
  • Market Land Value: $417
  • Market Improvement Value: $4,444

    Assessments Valuation

  • Assessed Year: 2023
  • Assessed Total Value: $2,625
  • Assessed Land Value: $225
  • Assessed Improvements Value: $2,400
Data used for valuation calculations is provided by RealtyHop, and other third party sources
Request mortgage information redaction

Comparables

Unit
Status
Type
Beds
Baths
ft²
Price/ft²
Asking Price
Listed On
Closing Price
Sold On
HOA + Taxes

About East Patchogue

Stats & Trends

Median Asking:

$629,989

Sale Price/ft²

$376

Below Asking

0.01%

Average Days on Market

80

Average Home Size

1873 ft²

Average Home Age

62.9 years

Currently For Sale

32 Listings
Based on RH Advisors, Inc. calculations of home data from MLS and/or public records.

Similar Homes for Sale

Currently no similar homes around

Nearby Rentals

Rentals Near You

Click here to view more rentals in the neighborhood.
OneKey

Last Updated: 2 years ago
Data Source: OneKey MLS

Frequently Asked Questions

When was property at 35 Circle Drive East built and last sold?
The property at 35 Circle Drive East was built in 1959 and last sold on Jan 1, 1970 for $0.
How much is this home worth?
The estimated value of the home located at 35 Circle Drive East is $0.
What are some comparable homes to 35 Circle Drive East?
There are currently no comparable homes to 35 Circle Drive East.
Recent Neighborhood News
Haunted NYC Real Estate: 6 Spooky Stories Behind the Addresses
Lake House Prices Near NYC in 2026: What Waterfront Actually Costs (Labor Day Buyer's Guide)
9 New York City Seafood and Raw Bars
Why Some NYC Tenement Apartments Had Bathtubs in the Kitchen
Popular Searches
East Patchogue Homes for Sale
East Patchogue Houses for Sale
East Patchogue Condos for Sale
East Patchogue Multifamily for Sale
East Patchogue Land for Sale
East Patchogue Commercial for Sale
East Patchogue Homes with Basements
East Patchogue Homes with Pools
Nearby Cities
Medford Homes for Sale
Holbrook Homes for Sale
Holtsville Homes for Sale
Patchogue Homes for Sale
Farmingville Homes for Sale
North Bellport Homes for Sale
Bayport Homes for Sale
North Patchogue Homes for Sale
Nearby Property Records
Suffolk County, NY Property Records
Nassau County, NY Property Records
Fairfield County, CT Property Records
New Haven County, CT Property Records
Westchester County, NY Property Records
New York, NY Property Records
Middlesex County, CT Property Records
Hudson County, NJ Property Records
Top Real Estate Agents
Top Agents in East Patchogue
Top Agents in 11772
Top Agents in 11763
Top Agents in Medford
Top Agents in Holbrook
Top Agents in Holtsville
Top Agents in 11738
Top Agents in Patchogue