$205,000
●
Condo -
Off Market
35 Cedar St #2
Gardner, MA 01440
2 Beds
1 Bath
1,027 Ft²
$1,419
Est. Monthly
$187
HOA / Fees
12.28%
Cap Rate
Unit Size
1,027 Ft²
Days on Market
-
Land Size
-
Price per sqft
$209
Property Type
Condo
Property Taxes
$176
HOA Dues
$187
Year Built
-
Payment Calculator
Home Price
Down Payment
%
Loan Term
Interest %
Your Estimated Monthly Payment
Principal + Interest:
Property Tax:
HOA:
Home Insurance:
Mortgage Insurance:
Cap Rate Calculator
Purchase Price
Monthly Property Taxes
Monthly Rental Income
Maintenance & HOA
Income Per Year
Expenses Per Year
Operating Profit Per Year
Cap Rate
100% Occupancy
N/A (extreme outlier) What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Last updated: 4 months ago (MLSPIN #73499921)
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Jun 10, 2026 | Sold | ||
| Sold | |||
| May 12, 2026 | In contract | - | |
| In contract | |||
| May 4, 2026 | Price Decreased |
$214,900
↓ $5K
(2.3%) | |
| Price Decreased | |||
| Apr 16, 2026 | Price Decreased |
$219,900
↓ $10K
(4.4%) | |
| Price Decreased | |||
| Apr 10, 2026 | Listed by Prospective Realty INC | $229,900 | |
| Listed by Prospective Realty INC | |||
Show More
Property Highlights
Parking Available
Parking Details
Parking Features: Off Street, Deeded
Open Parking Spaces: 2
Interior Details
Full Bathrooms: 1
Rooms: 4
Basement: Y
Exterior Details
Has Property Attached
Square Footage: 1027
Architectural Style: See Remarks
Year Built Source: Public Records
Year Built: 1920
Building Area Total: 1027
Building Area Units: Square Feet
Construction Materials: Frame
Lot Size Units: Acres
Water Source: Public
Financial Details
Tax Assessed Value: $147,100
Tax Annual Amount: $2,112
Utilities Details
Cooling Type: None
Heating Type: Baseboard
Sewer : Public Sewer
Location Details
HOA/Condo/Coop Fee Includes: Water, Sewer, Insurance, Maintenance Grounds, Snow Removal
HOA Fee: $187
HOA Fee Frequency: Monthly
Comparables
Unit
Status
Status
Type
Beds
Baths
ft²
Price/ft²
Price/ft²
Asking Price
Listed On
Listed On
Closing Price
Sold On
Sold On
HOA + Taxes
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
05/06/2026
|
2 Bed
|
2 Bath
|
1652 ft²
|
$264,999
2 Bed
2 Bath
1652 ft²
|
-
-
|
Michele Mathieu
LAER Realty Partners
| |
|
04/10/2026
|
2 Bed
|
1 Bath
|
1027 ft²
|
$229,900
2 Bed
1 Bath
1027 ft²
|
$205,000
-10.83%
06/10/2026
|
Eric Callahan
Prospective Realty INC
| |
|
08/05/2025
|
2 Bed
|
1 Bath
|
889 ft²
|
$210,000
2 Bed
1 Bath
889 ft²
|
$215,000
+2.38%
10/17/2025
|
Blood Team
Keller Williams Realty - Merrimack
| |
|
11/08/2024
|
1 Bed
|
1 Bath
|
728 ft²
|
$185,000
1 Bed
1 Bath
728 ft²
|
-
-
|
Lynda Sullivan
Keller Williams Realty-Merrimack
| |
|
09/18/2024
|
2 Bed
|
2 Bath
|
1652 ft²
|
$262,900
2 Bed
2 Bath
1652 ft²
|
$255,000
-3.00%
11/01/2024
|
Michele Mathieu
LAER Realty Partners
| |
|
05/29/2024
|
2 Bed
|
1 Bath
|
889 ft²
|
$185,000
2 Bed
1 Bath
889 ft²
|
$206,000
+11.35%
07/02/2024
|
Blood Team
Keller Williams Realty - Merrimack
| |
|
07/27/2021
|
2 Bed
|
1 Bath
|
824 ft²
|
$150,000
2 Bed
1 Bath
824 ft²
|
$135,000
-10.00%
09/02/2021
|
Blood Team
Keller Williams Realty - Merrimack
| |
|
04/06/2020
|
2 Bed
|
2 Bath
|
1652 ft²
|
$164,900
2 Bed
2 Bath
1652 ft²
|
$164,900
05/14/2021
|
Maria Tolman
RE/MAX Advantage 1
| |
|
08/04/2019
|
2 Bed
|
1 Bath
|
824 ft²
|
$82,500
2 Bed
1 Bath
824 ft²
|
$75,000
-9.09%
10/11/2019
|
Laurie Crawford
Son Rise Real Estate, Inc.
| |
|
01/12/2014
|
2 Bed
|
2 Bath
|
1027 ft²
|
$77,900
2 Bed
2 Bath
1027 ft²
|
$75,000
-3.72%
04/18/2014
|
Leah Mullin
Foster-Healey Real Estate
| |
|
11/09/2010
|
2 Bed
|
1 Bath
|
824 ft²
|
$44,900
2 Bed
1 Bath
824 ft²
|
$35,000
-22.05%
03/29/2012
|
Jim Darcangelo
Keller Williams Realty Boston Northwest
| |
|
06/11/2010
|
2 Bed
|
2 Bath
|
1652 ft²
|
$99,900
2 Bed
2 Bath
1652 ft²
|
$99,900
09/24/2010
|
Jim Darcangelo
Keller Williams Realty Boston Northwest
| |
|
05/12/2010
|
2 Bed
|
1 Bath
|
1027 ft²
|
$89,900
2 Bed
1 Bath
1027 ft²
|
$89,900
08/16/2010
|
Nancy Whitehouse-Bain
Keller Williams Realty-Merrimack
| |
|
04/05/2005
|
2 Bed
|
1 Bath
|
824 ft²
|
$110,000
2 Bed
1 Bath
824 ft²
|
$103,000
-6.36%
05/27/2005
|
Nancy Hawke
Morin Real Estate
| |
|
06/18/2002
|
2 Bed
|
2 Bath
|
1652 ft²
|
$129,000
2 Bed
2 Bath
1652 ft²
|
$121,000
-6.20%
04/03/2003
|
Jessica Jalbert
Boss Realty Group
| |
|
06/06/2002
|
1 Bed
|
1 Bath
|
728 ft²
|
$55,000
1 Bed
1 Bath
728 ft²
|
$56,600
+2.91%
08/29/2002
|
Celeste Reppucci
Realty Rx
| |
|
03/13/2002
|
2 Bed
|
1 Bath
|
739 ft²
|
$69,900
2 Bed
1 Bath
739 ft²
|
$69,900
06/28/2002
|
Carolyn Kamuda
Kamuda Real Estate
| |
|
02/26/2001
|
2 Bed
|
1 Bath
|
1027 ft²
|
$81,500
2 Bed
1 Bath
1027 ft²
|
$81,500
05/25/2001
|
Diane Dimacale
Dimacale & Gracie Real Estate
| |
|
01/16/2001
|
2 Bed
|
2 Bath
|
1652 ft²
|
$89,900
2 Bed
2 Bath
1652 ft²
|
$92,300
+2.67%
04/30/2001
|
Dianne Wykes
RE/MAX Property Promotions
|
Building Info
Your Privacy Choices
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017