35 Beacon Street
About This Property
Payment Calculator
Your Estimated Monthly Payment
Cap Rate Calculator
What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Jul 31, 2025 | Sold | ||
| Sold | |||
| Jul 16, 2025 | In contract | - | |
| In contract | |||
| Jun 18, 2025 | Listed | $199,900 | |
| Listed | |||
   | |||
|
This home is set on a large corner lot close to town yet in a very private setting. On the inside you will fine 3 bedrooms, 1 bath, kitchen, and living room on the 1st floor. The lower level has room for expansion with nice natural light. Bring you creative ideas and vision and make this house your new home. This property is sold as is, will not qualify for all loan types. Seller will make no repairs.
| |||
| Sep 14, 2004 | Sold | ||
| Sold | |||
| Apr 14, 2004 | Listed by Bob Petrin Real Estate | $149,900 | |
| Listed by Bob Petrin Real Estate | |||
Your Privacy Choices
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017