35 Beacon St
About This Property
Payment Calculator
Your Estimated Monthly Payment
Cap Rate Calculator
What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Sep 5, 2019 | Sold | ||
| Sold | |||
| Jun 28, 2019 | Listed by LAER Realty Partners | $374,900 | |
| Listed by LAER Realty Partners | |||
| Dec 19, 2014 | Sold | ||
| Sold | |||
| Oct 16, 2014 | Listed by LAER Realty Partners | $275,900 | |
| Listed by LAER Realty Partners | |||
| | |||
|
Lovingly maintained 3 bedroom single level home that sits on almost an acre of land. Updated kitchen w/ ss appliances, cherry cabinets- leading to dining room w/ living room off. Open floor plan w/ spacious sun filled family room that features hw flooring, crown moldings and 3 generous bedrooms. Recently updated mudroom that has numerous options, ideal for an "at home office" or den. Full basement w/ ample storage, wood stove & work bench, potential for a wonderful game room. Fenched in yard, 2 car garage, short walk to Merrimack River, trails and close distance to all major routes. A wonderful home!
| |||
| Jun 30, 2003 | Sold | ||
| Sold | |||
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017