$56,500
●
Condo -
Off Market
35-2 Bayview Terrace #235
Danvers, MA 01923
1 Bed
1 Bath
457 Ft²
$206,245
RealtyHop Estimate
261.83%
Since Jan 1, 1999
MA-Boston
Primary Model
About This Property
OWNER HAS JUST REPLACED ALL CARPETING AND HAD THE UNIT
PROFESSIONALLY CLEANED AND PAINTED. READY TO MOVE INTO. CLOSE TO
TOWN AND MAJOR ROUTES. UNIT IS BOTTOM-FRONT. AVAILABLE FOR
IMMEDIATE OCCUPANCY!SELLER WANTS OFFERS!!!!!!!
Unit Size
457 Ft²
Days on Market
-
Land Size
-
Price per sqft
$125
Property Type
Condo
Property Taxes
$70
HOA Dues
$118
Year Built
-
Payment Calculator
Home Price
Down Payment
%
Loan Term
Interest %
Your Estimated Monthly Payment
Principal + Interest:
Property Tax:
HOA:
Home Insurance:
Mortgage Insurance:
Cap Rate Calculator
Purchase Price
Monthly Property Taxes
Monthly Rental Income
Maintenance & HOA
Income Per Year
Expenses Per Year
Operating Profit Per Year
Cap Rate
100% Occupancy
N/A (extreme outlier) What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Last updated: 4 years ago (MLSPIN #30220249)
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Jun 27, 2002 | Sold | ||
| Sold | |||
| Apr 23, 2002 | Listed by Coldwell Banker Residential Brokerage - Danvers | $115,900 | |
| Listed by Coldwell Banker Residential Brokerage - Danvers | |||
| | |||
|
CONVENIENT 1 BR CONDO IN BAYVIEW CONDOMINIUMS. IDEAL FOR SINGLE PERSON. NEAR LAUNDRY, CLEAN UNIT, LOWER LEVEL CORNER. 1 DEEDED PARKING SPACE. HANDY TO RTE 128, DOWNTOWN. LOW LOW FEE OF $118 PER MONTH, FLEXIBLE CLOSING TO MEET YOUR NEEDS.
| |||
| Dec 1, 1998 | Sold | ||
| Sold | |||
| May 7, 1998 | Listed | $57,000 | |
| Listed | |||
Property Highlights
Interior Details
Level: Basement
Features: Bathroom - Full, Flooring - Wall to Wall Carpet
Level: Basement
Level: Basement
Features: Flooring - Wall to Wall Carpet
Level: Basement
Features: No
Full Bathrooms: 1
Appliances: Range, Refrigerator
Flooring Type: Vinyl, Carpet
Laundry Features: In Basement
Rooms: 3
Basement: N
Parking Details
Parking Features: Deeded, Guest
Exterior Details
Entry Level: 1
Security Features: Intercom
Year Built Source: Owner
Year Built Details: Approximate
PropertySubType: Condominium
Building Name: Bayside At Danversport Condominiums
Structure Type: Garden
Stories (Total): 1
Building Area Units: Square Feet
Construction Materials: Frame
Lead Paint: Unknown
Lot Size Units: Acres
Zoning: RES
Parcel Number: 1879906
Water Source: Public, City/Town Water, City/Town Sewer
Financial Details
Tax Map Number: 52
Tax Assessed Value: $54,700
Tax Annual Amount: $836
Utilities Details
Cooling Type: None
Heating Type: Electric Baseboard
Sewer : Public Sewer
Location Details
HOA/Condo/Coop Fee Includes: Water, Sewer, Insurance, Security, Maintenance Structure, Road Maintenance, Maintenance Grounds, Snow Removal
HOA/Condo/Coop Amenities: Laundry
HOA Fee: $118
Community Features: Public Transportation, Shopping
Complex is Completed
Management: Professional - Off Site
Comparables
Unit
Status
Status
Type
Beds
Baths
ft²
Price/ft²
Price/ft²
Asking Price
Listed On
Listed On
Closing Price
Sold On
Sold On
HOA + Taxes
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
01/21/2026
|
2 Bed
|
1 Bath
|
706 ft²
|
$315,000
2 Bed
1 Bath
706 ft²
|
$340,000
+7.94%
02/27/2026
|
Anthony S. Bruno
AlbertTaylor Realty
| |
|
03/04/2025
|
2 Bed
|
1 Bath
|
682 ft²
|
$310,000
2 Bed
1 Bath
682 ft²
|
$355,000
+14.52%
04/15/2025
|
Nathan Seavey
Leading Edge Real Estate
| |
|
10/30/2024
|
2 Bed
|
1 Bath
|
689 ft²
|
$329,900
2 Bed
1 Bath
689 ft²
|
$300,000
-9.06%
12/06/2024
|
Sherry Bourque
RE/MAX Main St. Associates
| |
|
01/06/2022
|
2 Bed
|
1 Bath
|
682 ft²
|
$275,000
2 Bed
1 Bath
682 ft²
|
$273,500
-0.55%
02/15/2022
|
Tish Lentine
Keller Williams Realty
| |
|
09/14/2020
|
2 Bed
|
1 Bath
|
689 ft²
|
$249,900
2 Bed
1 Bath
689 ft²
|
$250,000
+0.04%
12/11/2020
|
Brooke Borstell
Coco, Early & Associates, Amesbury Office LLC
| |
|
08/19/2020
|
2 Bed
|
1 Bath
|
690 ft²
|
$249,900
2 Bed
1 Bath
690 ft²
|
$238,500
-4.56%
10/16/2020
|
Elizabeth Schultz
Century 21 North East
| |
|
10/03/2019
|
2 Bed
|
1 Bath
|
699 ft²
|
$240,000
2 Bed
1 Bath
699 ft²
|
$238,000
-0.83%
12/11/2019
|
Melanie Roth Smith
Coco, Early & Associates The Andovers
| |
|
06/15/2017
|
2 Bed
|
1 Bath
|
690 ft²
|
$190,000
2 Bed
1 Bath
690 ft²
|
$200,000
+5.26%
07/31/2017
|
Elizabeth Schultz
Century 21 North East
| |
|
05/11/2016
|
2 Bed
|
1 Bath
|
706 ft²
|
$164,900
2 Bed
1 Bath
706 ft²
|
$160,000
-2.97%
07/07/2016
|
Anne Casale-Skinner
Casale-Skinner Realty
| |
|
05/02/2015
|
2 Bed
|
1 Bath
|
689 ft²
|
$167,500
2 Bed
1 Bath
689 ft²
|
$165,000
-1.49%
07/01/2015
|
Tammy Melo
Century 21 North East
| |
|
02/18/2013
|
2 Bed
|
1 Bath
|
683 ft²
|
$135,000
2 Bed
1 Bath
683 ft²
|
$125,000
-7.41%
05/24/2013
|
Denise Lake
Century 21 North East
| |
|
03/05/2009
|
2 Bed
|
1 Bath
|
686 ft²
|
$147,000
2 Bed
1 Bath
686 ft²
|
$135,000
-8.16%
06/30/2010
|
Norma MacDonald
Coldwell Banker Realty - Lynnfield
| |
|
08/30/2007
|
2 Bed
|
1 Bath
|
686 ft²
|
$159,900
2 Bed
1 Bath
686 ft²
|
$155,000
-3.06%
10/12/2007
|
Judith Lima
Century 21 deAn Associates
| |
|
01/03/2007
|
2 Bed
|
1 Bath
|
682 ft²
|
$157,000
2 Bed
1 Bath
682 ft²
|
$153,000
-2.55%
05/31/2007
|
Sharyn Longo
The Thomson Companies
| |
|
02/09/2006
|
2 Bed
|
1 Bath
|
700 ft²
|
$179,900
2 Bed
1 Bath
700 ft²
|
$176,000
-2.17%
03/15/2006
|
Cynthia Raizin
Carlson GMAC Real Estate
| |
|
08/09/2003
|
2 Bed
|
1 Bath
|
689 ft²
|
$176,900
2 Bed
1 Bath
689 ft²
|
$177,000
+0.06%
09/22/2003
|
Linda Lanes
Precious Properties, Inc.
| |
|
07/01/2002
|
2 Bed
|
1 Bath
|
711 ft²
|
$159,900
2 Bed
1 Bath
711 ft²
|
$157,000
-1.81%
10/18/2002
|
Wendy Bugler
Coldwell Banker Realty - Beverly
| |
|
04/23/2002
|
1 Bed
|
1 Bath
|
457 ft²
|
$115,900
1 Bed
1 Bath
457 ft²
|
$110,000
-5.09%
06/27/2002
|
Natalie Luca Fiore
Keller Williams Realty Evolution
| |
|
08/29/2001
|
2 Bed
|
1 Bath
|
711 ft²
|
$119,900
2 Bed
1 Bath
711 ft²
|
$125,000
+4.25%
09/27/2001
|
Paul Herrick
Herrick Lutts Realty Partners
| |
|
04/30/2001
|
2 Bed
|
1 Bath
|
689 ft²
|
$132,900
2 Bed
1 Bath
689 ft²
|
$130,000
-2.18%
07/26/2001
|
Michael Erbe
Vernon A. Martin, Inc.
| |
|
01/24/2001
|
2 Bed
|
1 Bath
|
694 ft²
|
$119,900
2 Bed
1 Bath
694 ft²
|
$105,000
-12.43%
05/15/2001
|
Anita Horowitz
RE/MAX 360
| |
|
11/16/2000
|
2 Bed
|
1 Bath
|
706 ft²
|
$119,900
2 Bed
1 Bath
706 ft²
|
$128,900
+7.51%
02/05/2001
|
Lisa Bean
Del Realty, Inc.
| |
|
12/20/1999
|
2 Bed
|
1 Bath
|
695 ft²
|
$99,900
2 Bed
1 Bath
695 ft²
|
$99,900
02/25/2000
|
Cynthia Raizin
Carlson GMAC Real Estate
| |
|
07/25/1999
|
2 Bed
|
1 Bath
|
706 ft²
|
$89,500
2 Bed
1 Bath
706 ft²
|
$89,000
-0.56%
08/20/1999
|
Margaret Belmonte
Keller Williams Realty Evolution
| |
|
11/12/1998
|
2 Bed
|
1 Bath
|
705 ft²
|
$89,900
2 Bed
1 Bath
705 ft²
|
$85,000
-5.45%
02/01/1999
|
Richard Lemay
RE/MAX On the River, Inc.
| |
|
05/07/1998
|
1 Bed
|
1 Bath
|
457 ft²
|
$57,000
1 Bed
1 Bath
457 ft²
|
$56,500
-0.88%
12/01/1998
|
Betty Champigny
Carlson GMAC Real Estate
|
Building Info
Your Privacy Choices
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017