$440,000
●
House -
For Sale
3465 Lockett Hall Circle
Bryan, TX 77808
4 Beds
3 Baths
2,166 Ft²
$2,848
Est. Monthly
$29
HOA / Fees
About This Property
This beautiful 4-bedroom, 3-bathroom home is conveniently located
in the popular Greenbrier subdivision on the east side of Bryan. It
is truly a great home for entertaining, featuring a thoughtfully
designed, split-bedroom, open floor plan which flows cohesively
into the main areas. Most ceilings are 10 feet tall, creating an
extra roomy feeling. The kitchen boasts a large island with a sink,
granite countertops, and ample cabinet space. The spacious living
room and dining room overlook the nice, covered patio and manicured
backyard. The expansive master suite offers both a soaking tub and
separate shower, plus twin vanity sinks. The second suite also has
a private full bath with granite countertops and a walk-in closet.
The other two bedrooms share the hall bath. The laundry room is
inside the home. The HVAC system was replaced in February 2025 and
is still under warranty. Outside, enjoy the established blackberry
bushes, herb garden, pomegranate bushes, and grape arbor with
grapes.
Unit Size
2,166 Ft²
Days on Market
-
Land Size
0.21 acres
Price per sqft
$203
Property Type
House
Property Taxes
$657
HOA Dues
$29
Year Built
2019
Listed By
Payment Calculator
Home Price
Down Payment
%
Loan Term
Interest %
Your Estimated Monthly Payment
Principal + Interest:
Property Tax:
HOA:
Home Insurance:
Mortgage Insurance:
Cap Rate Calculator
Purchase Price
Monthly Property Taxes
Monthly Rental Income
Maintenance & HOA
Income Per Year
Expenses Per Year
Operating Profit Per Year
Cap Rate
100% Occupancy
N/A (extreme outlier) What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Last updated: 16 days ago (HAR #57474660)
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Sep 18, 2026 | Listed by Berkshire Hathaway Home Services Caliber Realty | $440,000 | |
| Listed by Berkshire Hathaway Home Services Caliber Realty | |||
Property Highlights
Garage
Parking Details
Has Garage
Attached Garage
Parking Features: Attached, Garage Door Opener, Double-Wide Driveway
Garage Spaces: 2
Interior Details
Full Bathrooms: 3
Appliances: Disposal, Electric Oven, Microwave, Electric Range, Dishwasher
Flooring Type: Carpet, Laminate, Tile
Laundry Features: Electric Dryer Hookup, Washer Hookup
Exterior Details
Square Footage: 2166
Architectural Style: Traditional
Year Built: 2019
Building Area Total: 2166
Construction Materials: Brick, Cement Siding, Stone
Lot Features: Cleared, Wooded, 0 Up To 1/4 Acre
Lot Size Area: 0.209
Lot Size Units: Acres
Lot Size Acres: 0.209
Lot Size Square Feet: 9104.04
Water Source: Public
Financial Details
Tax Annual Amount: $7,889
Utilities Details
Cooling Type: Ceiling Fan(s), Electric
Heating Type: Natural Gas
Sewer : Public Sewer
Location Details
HOA Fee: $350
HOA Fee Frequency: Annually
Building Info
Data used for valuation calculations is provided by RealtyHop, and other third party sources
Comparables
Unit
Status
Status
Type
Beds
Baths
ft²
Price/ft²
Price/ft²
Asking Price
Listed On
Listed On
Closing Price
Sold On
Sold On
HOA + Taxes
About Bryan
Similar Homes for Sale
Currently no similar homes aroundNearby Rentals
Listed by: Nathan Cook, Berkshire Hathaway Home Services Caliber Realty
Last Updated: 16 days ago
Data Source: HAR , MLS# 57474660
Copyright © 2026, Houston Realtors Information Service, Inc. Information provided is exclusively for consumers’ personal, non-commercial use and may not be used for any
purpose other than to identify prospective properties consumers may be interested in purchasing. All information provided is deemed reliable but is not guaranteed and should be independently verified.
Last Updated: 16 days ago
Data Source: HAR , MLS# 57474660
Your Privacy Choices
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017