For Sale
For Rent
Blog
Property Records
Schools
SEARCH
Property Records
For Sale
For Rent
MORE
Blog
Schools
See Home Value
Fort Collins 80526 Wagon Wheel
3418 Sam Houston Cir
$421,000
● House - Off Market

3418 Sam Houston Cir

Fort Collins, CO 80526
bedrooms
3 Beds
bathrooms
1 Bath
square feet
1,425 Ft²
$480,349
RealtyHop Estimate
21.61%
Since May 1, 2021
National-US
Primary Model

About This Property

Great starter home or investment property in Wagon Wheel! Fresh paint and new carpet throughout this spacious home. Home is on a mature lot with shade trees. Owner's suite has its own 3/4 bath.  200 sqft sunroom not included in total square footage is an extra bonus. Enjoy fresh air and sunshine at Rossborough Park just down the street. No HOA!
Unit Size
1,425 Ft²
Days on Market
-
Land Size
0.15 acres
Price per sqft
$277
Property Type
House
Property Taxes
$207
HOA Dues
-
Year Built
1986

Payment Calculator

Home Price
Down Payment
%
Loan Term
Interest %

Your Estimated Monthly Payment

Principal + Interest:
Property Tax:
HOA:
Home Insurance:
Mortgage Insurance:

Cap Rate Calculator

Purchase Price
Monthly Property Taxes
Monthly Rental Income
Maintenance & HOA
Income Per Year
Expenses Per Year
Operating Profit Per Year
Cap Rate 100% Occupancy
N/A (extreme outlier)

What does this mean?

Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.

How much can I actually make?

Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.

How is cap rate calculated?

Cap Rate = Net Operating Income (NOI) / Property Asset Value.

When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.

Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.

Last updated: 8 months ago (REcolorado MLS #IRE7936080)

Price History

Date / Event Date Event Price
Apr 7, 2021 Sold
Premium
Sold
Mar 3, 2021 Listed $395,000
Listed
Jun 22, 2015 Sold
Premium
Sold

Property Highlights

Garage
Air Conditioning

Building Info

Overview

    General

  • Year Built: 1986
  • Effective Year Built: 1986
  • Building Count: 1
  • Total Rooms: 6
  • Bedroom Count: 3
  • Bathroom Count: 2
  • Full Bathrooms: 2
  • Partial Bathrooms: 2
  • Bathroom Plumbing Fixtures: 7
  • Building Condition: 6
  • Building Quality: 7
  • Construction Type: 6
  • Building Style: 11
  • Exterior Walls Type: 18
  • Interior Walls Type: 3
  • Roof Shape Type: 1
  • Roof Cover Type: 3
  • Floor Count: 100
  • Living Units: 1
  • Floor Cover: 0
  • Basement Type: 0
  • Basement Area: 0
  • Garage Type: 1
  • Garage Square Area: 440
  • Parking Space Count: 2
  • Patio Type: 59
  • Porch Type: 31
  • Pool Type: 9

    Dimensions

  • Lot Size Square Feet: 6,710
  • Total Building Area: 1,820
  • Gross Building Area: 1,820
  • Building Area: 1,380
  • Building Area Measurement: L

    Heating and Cooling

  • Air Conditioning: 1
  • Heating: 3
  • Heated Square Feet: 1,380
  • Heating Fuel Type: 3

    Utilities

  • Sewer System: 1
  • Water Service: 2

Building

  • Building Type: 0
  • Property Class: R
  • Subdivision: WAGON WHEEL
  • Land Acres: 0000000154
  • Standard Land Use Code: 1001
  • County Land Use Code: 1219L
  • Legal Description 1: LOT 9, BLK 14, WAGON WHEEL 2ND FILING, FTC

Neighborhood

  • School District Name: Poudre School District R-1
  • Census Tract: 001107

Zoning

  • Zoning: RL

Geography

  • Assessors Map Reference: 97274
  • Account Number: R1028138
  • Parcel: R1028138
  • Block: 14
  • Lot: 9
  • Meridian: SEC 27 TWN 7N RNG 69W
  • Municipality: FORT COLLINS
  • Latitude: 40.5408
  • Longitude: -105.103

    Address

  • Full Address: 3418 Sam Houston Cir
  • Address - House Number: 3418
  • Address - Street Name: Sam Houston
  • Address - Suffix Type: Cir
  • State: CO
  • City Name: Fort Collins
  • Carrier Code: C051
  • 4-Digit Zip Code: 2532
  • Zip Code: 80526

Valuation

    Tax

  • Total Area: 1,380
  • Tax Year: 2023
  • Tax Amount: $269,877
  • Tax Rate Code Area: 1100

    Appraisal Valuation

  • Standard Deviation: 0.1408
  • Valuation Date: Mar 20, 2024
  • Confidence Score: 83
  • Final Value: 506,927
  • High Value: 578,325
  • Low Value: 435,529

    Market Valuation

  • Market Total Value: $496,200
  • Market Land Value: $38,000
  • Market Improvement Value: $458,200

    Assessments Valuation

  • Assessed Year: 2024
  • Assessed Total Value: $33,245
  • Assessed Land Value: $2,546
  • Assessed Improvements Value: $30,699

    Sales

  • Current Sale Contract Date: Apr 06, 2021
  • Current Sale Recording Date: Apr 07, 2021
  • Current Sale Price:
    Premium
  • Current Sale Document Type: 71
  • Current Sale Input Document Number: 20210035327
  • Previous Sale Recording Date: Jun 22, 2015
  • Previous Sale Contract Date: Jun 19, 2015
  • Previous Sale Amount: $281,000
  • Previous Sale Document Type: 71
Data used for valuation calculations is provided by RealtyHop, and other third party sources
Request mortgage information redaction

Comparables

Unit
Status
Type
Beds
Baths
ft²
Price/ft²
Asking Price
Listed On
Closing Price
Sold On
HOA + Taxes

About Wagon Wheel

Stats & Trends

Median Asking:

$525,000

Sale Price/ft²

$285

Below Asking

0.01%

Average Days on Market

44

Average Home Size

1834 ft²

Average Home Age

40 years

Currently For Sale

5 Listings
Based on RH Advisors, Inc. calculations of home data from MLS and/or public records.

Similar Homes for Sale

Currently no similar homes around

Nearby Rentals

Rentals Near You

Click here to view more rentals in the neighborhood.
REcolorado

Listed by: Christine Cavalier,
Last Updated: 8 months ago
Data Source: REcolorado MLS, MLS# IRE7936080
© 2026 REcolorado® All rights reserved. Certain information contained herein is derived from information which is the licensed property of, and copyrighted by, REcolorado®. The listing broker’s offer of compensation is made only to participants of the MLS where the listing is filed.

Frequently Asked Questions

When was property at 3418 Sam Houston Circle built and last sold?
The property at 3418 Sam Houston Circle was built in 1986 and last sold on Apr 6, 2021 for $421,000.
How much is this home worth?
The estimated value of the home located at 3418 Sam Houston Circle is $405,805.
What are some comparable homes to 3418 Sam Houston Circle?
There are currently no comparable homes to 3418 Sam Houston Circle.
Recent Neighborhood News
Haunted NYC Real Estate: 6 Spooky Stories Behind the Addresses
Lake House Prices Near NYC in 2026: What Waterfront Actually Costs (Labor Day Buyer's Guide)
9 New York City Seafood and Raw Bars
Why Some NYC Tenement Apartments Had Bathtubs in the Kitchen
Popular Searches
Fort Collins Homes for Sale
Fort Collins Houses for Sale
Fort Collins Condos for Sale
Fort Collins Townhouses for Sale
Fort Collins Multifamily for Sale
Fort Collins Land for Sale
Fort Collins Commercial for Sale
Fort Collins Homes with Basements
Nearby Cities
Loveland Homes for Sale
Windsor Homes for Sale
Johnstown Homes for Sale
Berthoud Homes for Sale
Wellington Homes for Sale
Milliken Homes for Sale
Timnath Homes for Sale
Severance Homes for Sale
Nearby Property Records
Larimer County, CO Property Records
Weld County, CO Property Records
Boulder County, CO Property Records
Broomfield County, CO Property Records
Gilpin County, CO Property Records
Denver County, CO Property Records
Laramie County, WY Property Records
Grand County, CO Property Records
Neighborhoods
Rigden Farm Real Estate
Prospect-Shields Real Estate
Rogers Park Real Estate
Fossil Lake Real Estate
Waterglen Real Estate
Troutman Park Real Estate
P.O.E.T Real Estate
Side Hill Real Estate
Top Real Estate Agents
Top Agents in Wagon Wheel
Top Agents in Fort Collins
Top Agents in Loveland
Top Agents in 80550
Top Agents in Windsor
Top Agents in 80525
Top Agents in 80538
Top Agents in 80537