23
Map
3417 Willowrun DR #A
About This Property
Payment Calculator
Your Estimated Monthly Payment
Cap Rate Calculator
What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Jun 24, 2025 | Withdrawn | - | |
| Withdrawn | |||
| Apr 3, 2025 | Listed by Compass RE Texas, LLC | $234,000 | |
| Listed by Compass RE Texas, LLC | |||
Property Highlights
Comparables
Status
Price/ft²
Listed On
Sold On
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
04/05/2025
|
2 Bed
|
1 Bath
|
811 ft²
|
$299,900
2 Bed
1 Bath
811 ft²
|
-
-
|
John Deyoung
North Lake Real Estate
| |
|
04/03/2025
|
1 Bed
|
1 Bath
|
589 ft²
|
$234,000
1 Bed
1 Bath
589 ft²
|
-
-
|
Elisha Perez
Compass RE Texas, LLC
| |
|
03/14/2020
|
1 Bed
|
1 Bath
|
811 ft²
|
$219,700
1 Bed
1 Bath
811 ft²
|
-
-
|
Elisabeth Miller
Keller Williams - Austin SW
|
Building Info
- 1 Unit for Sale
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017