$1,000,000
●
House -
Off Market
3414 Royal Road
Vista, CA 92084
4 Beds
2 Baths,
1
Half Bath
2,506 Ft²
$5,770
Est. Monthly
About This Property
This sprawling single level ranch home was built in 1982 and was
lived in by only one family. Nice large level lot, with a
fully fenced rear yard, over 20 orange trees, 5 loquat, 2 fig, 1
lemon and 1 walnut and very mature landscaping. The front has a
spacious driveway, big front yard and a 3 car garage. Double door
entry, leading to front foyer, to the right is large dining, living
room with beautiful curved fireplace, kitchen area with view to
front yard and an occasional slight ocean view from kitchen window.
To the left of the front entry is the sunken family room with big
beautiful fireplace, hallway leads to 3 bedrooms with shared bath
and then at end of hallway is the spacious master suite and bath
with a private entrance to rear yard. (The seller would often rent
the master bedroom) The mature rear yard has many fruit trees,
sitting areas and has plenty of room for an ADU or pool. 3 car
garage with room for work bench and storage. There are horses,
chickens and ADU's in surrounding homes. This home is in original
condition, would be perfect to upgrade, remodel, and does need some
repairs.
Unit Size
2,506 Ft²
Days on Market
54 days
Land Size
0.78 acres
Price per sqft
$469
Property Type
House
Property Taxes
-
HOA Dues
-
Year Built
1982
Payment Calculator
Home Price
Down Payment
%
Loan Term
Interest %
Your Estimated Monthly Payment
Principal + Interest:
Property Tax:
HOA:
Home Insurance:
Mortgage Insurance:
Cap Rate Calculator
Purchase Price
Monthly Property Taxes
Monthly Rental Income
Maintenance & HOA
Income Per Year
Expenses Per Year
Operating Profit Per Year
Cap Rate
100% Occupancy
N/A (extreme outlier) What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Last updated: 8 months ago (SDMLS #NDP2600325)
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Mar 5, 2026 | Sold | ||
| Sold | |||
| Feb 15, 2026 | In contract | - | |
| In contract | |||
| Feb 6, 2026 | Price Decreased |
$1,175,000
↓ $84K
(6.7%) | |
| Price Decreased | |||
| Jan 10, 2026 | Listed by Andrea Lee Drew, Broker | $1,259,000 | |
| Listed by Andrea Lee Drew, Broker | |||
Property Highlights
Garage
Air Conditioning
Fireplace
Building Info
Data used for valuation calculations is provided by RealtyHop, and other third party sources
Comparables
Unit
Status
Status
Type
Beds
Baths
ft²
Price/ft²
Price/ft²
Asking Price
Listed On
Listed On
Closing Price
Sold On
Sold On
HOA + Taxes
About San Diego
Similar Homes for Sale
Currently no similar homes aroundNearby Rentals
Listed by: Andrea Drew, Andrea Lee Drew, Broker
Last Updated: 8 months ago
Data Source: CRMLS, MLS# NDP2600325
Last Updated: 8 months ago
Data Source: CRMLS, MLS# NDP2600325
The multiple listing data appearing on this website, or contained in reports produced therefrom, is owned and copyrighted by California Regional Multiple Listing Service, Inc. ("CRMLS") and is protected by all applicable copyright laws. Information provided is for viewer's personal, non-commercial use and may not be used for any purpose other than to identify prospective properties the viewer may be interested in purchasing. All listing data, including but not limited to square footage and lot size is believed to be accurate, but the listing Agent, listing Broker and CRMLS and its affiliates do not warrant or guarantee such accuracy. The viewer should independently verify the listed data prior to making any decisions based on such information by personal inspection and/or contacting a real estate professional. All data, including all measurements and calculations of area, is obtained from various sources and has not been, and will not be, verified by broker or MLS. All information should be independently reviewed and verified for accuracy. Properties may or may not be listed by the office/agent presenting the information
Your Privacy Choices
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017