$170,000 Last Listed Price
●
House -
Off Market
3404 Walnut Drive
Bay City, TX 77414
3 Beds
2 Baths
1,400 Ft²
$179,401
RealtyHop Estimate
5.53%
Since Dec 1, 2022
National-US
Primary Model
About This Property
Charming & beautifully-updated single story design w/3 beds, 2 full
baths, & double-wide driveway leading to 1-car attached garage
w/auto-opener for ample parking. Features NEW 30-yr roof ('21), all
new gutters, vinyl plank flooring, upgraded lighting/ceiling fans,
fantastic natural light, & much more! 1,400 sqft floor plan offers
elegant formal dining, & spacious family room open to Chef's
kitchen; updated w/elegant granite counters, new sink & SS
appliances. Primary Suite w/large closet & private en-suite bath
w/dazzling standing shower. Secondary beds are bright & spacious
w/ample closet space & 2nd full bath nearby for sharing; w/updated
tub/shower combo. Large covered patio for grilling & outdoor
entertaining overlooks partially-fenced backyard w/tons of room to
play. NO MUD tax or HOA dues! Minutes from Downtown Bay City for
plenty of shopping, dining & entertainment. Approx 30 mins to
Matagorda & Gulf Coast for pristine beaches & fun water activities.
Zoned to Bay City ISD.
Unit Size
1,400 Ft²
Days on Market
-
Land Size
0.18 acres
Price per sqft
$121
Property Type
House
Property Taxes
$272
HOA Dues
-
Year Built
1980
Payment Calculator
Home Price
Down Payment
%
Loan Term
Interest %
Your Estimated Monthly Payment
Principal + Interest:
Property Tax:
HOA:
Home Insurance:
Mortgage Insurance:
Cap Rate Calculator
Purchase Price
Monthly Property Taxes
Monthly Rental Income
Maintenance & HOA
Income Per Year
Expenses Per Year
Operating Profit Per Year
Cap Rate
100% Occupancy
N/A (extreme outlier) What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Last updated: 4 months ago (HAR #68028439)
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Nov 30, 2022 | Sold | ||
| Sold | |||
| Sep 6, 2022 | Listed by Keller Williams Premier RealtyKaty | $170,000 | |
| Listed by Keller Williams Premier RealtyKaty | |||
| | |||
|
Charming & beautifully-updated single story design w/3 beds, 2 full baths, & double-wide driveway leading to 1-car attached garage w/auto-opener for ample parking. Features NEW 30-yr roof ('21), all new gutters, vinyl plank flooring, upgraded lighting/ceiling fans, fantastic natural light, & much more! 1,400 sqft floor plan offers elegant formal dining, & spacious family room open to Chef's kitchen; updated w/elegant granite counters, new sink & SS appliances. Primary Suite w/large closet & private en-suite bath w/dazzling standing shower. Secondary beds are bright & spacious w/ample closet space & 2nd full bath nearby for sharing; w/updated tub/shower combo. Large covered patio for grilling & outdoor entertaining overlooks partially-fenced backyard w/tons of room to play. NO MUD tax or HOA dues! Minutes from Downtown Bay City for plenty of shopping, dining & entertainment. Approx 30 mins to Matagorda & Gulf Coast for pristine beaches & fun water activities. Zoned to Bay City ISD.
| |||
Property Highlights
Garage
Building Info
Data used for valuation calculations is provided by RealtyHop, and other third party sources
Comparables
Unit
Status
Status
Type
Beds
Baths
ft²
Price/ft²
Price/ft²
Asking Price
Listed On
Listed On
Closing Price
Sold On
Sold On
HOA + Taxes
About Bay City
Similar Homes for Sale
Currently no similar homes aroundNearby Rentals
Listed by: Raquel Bell, Keller Williams Premier RealtyKaty
Last Updated: 4 months ago
Data Source: HAR , MLS# 68028439
Copyright © 2026, Houston Realtors Information Service, Inc. Information provided is exclusively for consumers’ personal, non-commercial use and may not be used for any
purpose other than to identify prospective properties consumers may be interested in purchasing. All information provided is deemed reliable but is not guaranteed and should be independently verified.
Last Updated: 4 months ago
Data Source: HAR , MLS# 68028439
Your Privacy Choices
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017