3404 BIMINI LN #F2
About This Property
Payment Calculator
Your Estimated Monthly Payment
Cap Rate Calculator
What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Jun 23, 2008 | Sold | ||
| Sold | |||
| Oct 22, 2007 | Listed by Century 21 Tropical Springs | $47,900 | |
| Listed by Century 21 Tropical Springs | |||
Property Highlights
Comparables
Status
Price/ft²
Listed On
Sold On
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
10/01/2024
|
1 Bed
|
2 Bath
|
844 ft²
|
$159,900
1 Bed
2 Bath
844 ft²
|
$150,000
-6.19%
12/10/2024
|
Cheryl Stein
RE/MAX Park Creek Realty Inc
| |
|
09/29/2024
|
2 Bed
|
2 Bath
|
1162 ft²
|
$145,000
2 Bed
2 Bath
1162 ft²
|
$120,000
-17.24%
12/16/2024
|
Daniel Miqueiro
RE/MAX Park Creek Realty Inc
| |
|
01/02/2024
|
1 Bed
|
2 Bath
|
844 ft²
|
$129,900
1 Bed
2 Bath
844 ft²
|
$117,000
-9.93%
02/28/2024
|
Joelle Embres
Keller Williams Realty CS
| |
|
11/09/2023
|
2 Bed
|
2 Bath
|
1162 ft²
|
$189,000
2 Bed
2 Bath
1162 ft²
|
$175,000
-7.41%
02/13/2024
|
Daniel Miqueiro
RE/MAX Park Creek Realty Inc
| |
|
10/04/2023
|
2 Bed
|
2 Bath
|
1162 ft²
|
$179,900
2 Bed
2 Bath
1162 ft²
|
$179,900
12/07/2023
|
Diana Vasconez
Signature Int'l Premier Properties
| |
|
07/11/2022
|
1 Bed
|
2 Bath
|
844 ft²
|
$99,000
1 Bed
2 Bath
844 ft²
|
$110,000
+11.11%
09/12/2022
|
Eileen Caravello
Coldwell Banker Realty
| |
|
03/27/2021
|
1 Bed
|
2 Bath
|
844 ft²
|
$84,900
1 Bed
2 Bath
844 ft²
|
-
-
|
Bonnie Berg
Wynmoor Real Estate, LLC
| |
|
09/02/2020
|
1 Bed
|
2 Bath
|
844 ft²
|
$84,900
1 Bed
2 Bath
844 ft²
|
$80,000
-5.77%
02/01/2021
|
Cheryl Stein
RE/MAX Park Creek Realty Inc
| |
|
07/14/2020
|
2 Bed
|
2 Bath
|
1638 ft²
|
$164,900
2 Bed
2 Bath
1638 ft²
|
$163,000
-1.15%
03/25/2021
|
Cheryl Stein
RE/MAX Park Creek Realty Inc
| |
|
06/24/2020
|
1 Bed
|
2 Bath
|
844 ft²
|
$84,900
1 Bed
2 Bath
844 ft²
|
$75,000
-11.66%
09/25/2020
|
Diana Vasconez
Signature Int'l Premier Properties
| |
|
02/24/2020
|
2 Bed
|
2 Bath
|
1538 ft²
|
$218,000
2 Bed
2 Bath
1538 ft²
|
$215,000
-1.38%
06/29/2020
|
Gayle Serra PA
Signature International Real E
| |
|
04/17/2019
|
1 Bed
|
2 Bath
|
844 ft²
|
$75,000
1 Bed
2 Bath
844 ft²
|
$71,000
-5.33%
08/09/2019
|
Bonnie Berg
Wynmoor Real Estate, LLC
| |
|
02/25/2019
|
2 Bed
|
2 Bath
|
1322 ft²
|
$104,000
2 Bed
2 Bath
1322 ft²
|
-
-
|
Aaron Novello
Keller Williams Partners
| |
|
07/14/2017
|
2 Bed
|
2 Bath
|
1700 ft²
|
$220,000
2 Bed
2 Bath
1700 ft²
|
$205,000
-6.82%
09/28/2017
|
Diana P Vasconez
Signature Int'l Premier Properties
| |
|
08/15/2016
|
1 Bed
|
2 Bath
|
844 ft²
|
$59,900
1 Bed
2 Bath
844 ft²
|
$59,900
09/21/2016
|
Connie Baron
United Realty Group Inc
| |
|
08/01/2016
|
2 Bed
|
2 Bath
|
1650 ft²
|
$134,900
2 Bed
2 Bath
1650 ft²
|
$128,000
-5.11%
09/15/2016
|
Diana P Vasconez
Signature Int'l Premier Properties
| |
|
01/07/2016
|
1 Bed
|
2 Bath
|
844 ft²
|
$54,900
1 Bed
2 Bath
844 ft²
|
$55,000
+0.18%
04/28/2016
|
Lori Gallione
Gallione Realty, Inc.
| |
|
02/11/2015
|
2 Bed
|
2 Bath
|
1162 ft²
|
$59,000
2 Bed
2 Bath
1162 ft²
|
$64,044
+8.55%
09/11/2015
|
Manny Legakis
Aqua Realty Services
| |
|
09/22/2014
|
1 Bed
|
2 Bath
|
844 ft²
|
$49,777
1 Bed
2 Bath
844 ft²
|
$48,000
-3.57%
11/15/2014
|
Laura Sanders
RE/MAX Direct
| |
|
09/15/2014
|
1 Bed
|
2 Bath
|
845 ft²
|
$57,000
1 Bed
2 Bath
845 ft²
|
$54,000
-5.26%
02/13/2015
|
Stacie Brady
Realty 100
| |
|
09/05/2014
|
1 Bed
|
2 Bath
|
844 ft²
|
$54,900
1 Bed
2 Bath
844 ft²
|
$52,000
-5.28%
10/30/2014
|
Diana P Vasconez
Signature Int'l Premier Properties
| |
|
09/03/2014
|
2 Bed
|
2 Bath
|
1262 ft²
|
$79,900
2 Bed
2 Bath
1262 ft²
|
$77,000
-3.63%
12/16/2014
|
Cheryl Stein
Wynmoor Real Estate, LLC
| |
|
04/04/2014
|
2 Bed
|
2 Bath
|
1200 ft²
|
$84,900
2 Bed
2 Bath
1200 ft²
|
$80,000
-5.77%
02/12/2015
|
Michael Slute
Wynmoor Real Estate, LLC
| |
|
12/10/2013
|
2 Bed
|
2 Bath
|
1162 ft²
|
$74,900
2 Bed
2 Bath
1162 ft²
|
$69,000
-7.88%
02/03/2014
|
Melanie Fleming-Matos
Best Connections Realty
| |
|
04/30/2013
|
2 Bed
|
2 Bath
|
1200 ft²
|
$69,000
2 Bed
2 Bath
1200 ft²
|
$67,000
-2.90%
09/23/2013
|
Cheryl Stein
Wynmoor Real Estate, LLC
| |
|
09/10/2012
|
2 Bed
|
2 Bath
|
1162 ft²
|
$78,000
2 Bed
2 Bath
1162 ft²
|
$73,000
-6.41%
02/25/2013
|
Diana P Vasconez
Signature Int'l Premier Properties
| |
|
02/07/2012
|
2 Bed
|
2 Bath
|
1323 ft²
|
$59,000
2 Bed
2 Bath
1323 ft²
|
$59,000
03/01/2012
|
Cheryl Stein
RE/MAX Park Creek Realty Inc
| |
|
07/24/2010
|
2 Bed
|
2 Bath
|
-
|
$59,900
2 Bed
2 Bath
|
$57,500
-4.01%
12/30/2010
|
Cheryl Stein
RE/MAX Park Creek Realty Inc
| |
|
06/21/2010
|
1 Bed
|
2 Bath
|
-
|
$35,000
1 Bed
2 Bath
|
$32,000
-8.57%
08/21/2010
|
Philip Rubin
Moss Realty Inc
| |
|
01/22/2010
|
2 Bed
|
2 Bath
|
-
|
$87,000
2 Bed
2 Bath
|
-
06/03/2010
|
Bonnie Berg
Wynmoor Real Estate, LLC
| |
|
01/08/2010
|
2 Bed
|
2 Bath
|
-
|
$69,900
2 Bed
2 Bath
|
$63,000
-9.87%
05/17/2010
|
Bonnie Berg
Wynmoor Real Estate, LLC
| |
|
01/01/2010
|
1 Bed
|
2 Bath
|
-
|
$37,000
1 Bed
2 Bath
|
$34,000
-8.11%
04/29/2010
|
Cheryl Stein
RE/MAX Park Creek Realty Inc
| |
|
08/19/2009
|
2 Bed
|
2 Bath
|
-
|
$64,900
2 Bed
2 Bath
|
$53,000
-18.34%
06/01/2010
|
Diana P Vasconez
Signature Int'l Premier Properties
| |
|
07/13/2009
|
1 Bed
|
1 Bath
|
-
|
$44,500
1 Bed
1 Bath
|
$40,000
-10.11%
06/25/2010
|
Celeste M Pavone
The Cove Guspav Realty
| |
|
11/07/2008
|
2 Bed
|
2 Bath
|
1200 ft²
|
$68,900
2 Bed
2 Bath
1200 ft²
|
$59,000
-14.37%
02/27/2009
|
Jill Blythe
One Sotheby's Int'l Realty
| |
|
10/16/2008
|
2 Bed
|
2 Bath
|
-
|
$76,000
2 Bed
2 Bath
|
$59,000
-22.37%
01/13/2009
|
Diana P Vasconez
Signature Int'l Premier Properties
| |
|
07/03/2008
|
1 Bed
|
2 Bath
|
-
|
$39,900
1 Bed
2 Bath
|
$34,000
-14.79%
07/30/2009
|
Ann Rothstein
Wynmoor Real Estate, LLC
| |
|
06/25/2008
|
1 Bed
|
2 Bath
|
-
|
$59,000
1 Bed
2 Bath
|
$55,000
-6.78%
09/05/2008
|
Cheryl Stein
RE/MAX Park Creek Realty Inc
| |
|
05/30/2008
|
2 Bed
|
2 Bath
|
-
|
$92,000
2 Bed
2 Bath
|
$83,000
-9.78%
02/27/2009
|
Bonnie Berg
Wynmoor Real Estate, LLC
| |
|
02/03/2008
|
2 Bed
|
2 Bath
|
-
|
$89,000
2 Bed
2 Bath
|
$75,000
-15.73%
08/15/2008
|
Melanie Fleming-Matos
Best Connections Realty
| |
|
10/22/2007
|
1 Bed
|
2 Bath
|
900 ft²
|
$47,900
1 Bed
2 Bath
900 ft²
|
$40,000
-16.49%
06/23/2008
|
Arlene Glatzer
Century 21 Tropical Springs
| |
|
07/31/2007
|
2 Bed
|
2 Bath
|
1322 ft²
|
$89,900
2 Bed
2 Bath
1322 ft²
|
$75,000
-16.57%
03/21/2008
|
Melanie Fleming-Matos
Best Connections Realty
| |
|
06/27/2007
|
2 Bed
|
2 Bath
|
-
|
$98,900
2 Bed
2 Bath
|
$92,347
-6.63%
08/28/2007
|
LEO MITCHELL
The Keyes Company
|
Building Info
About Bimini Village
Similar Homes for Sale
Currently no similar homes aroundNearby Rentals
$3,000 /mo
- 3 Beds
- 3 Baths
- 1,620 ft²
$2,650 /mo
- 2 Beds
- 1 Bath
- 1,170 ft²
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017