3403 Bimini Ln #F3
About This Property
Payment Calculator
Your Estimated Monthly Payment
Cap Rate Calculator
What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Jul 31, 2018 | Sold | ||
| Sold | |||
| Jul 11, 2018 | Listed by Signature Int'l Premier Properties | $143,500 | |
| Listed by Signature Int'l Premier Properties | |||
| | |||
|
DESIRABLE LUXURY MODEL WITH LAKE VIEW FROM BALCONY. LARGE +CLEAN + MODE IN CONDITION. LAMINATE FLOOR IN LIVING AREA AND NEWER/CLEAN CARPET IN BEDROOMS. NICE WHITE KITCHEN. CONDO CAN BE SOLD FURNISHED OR UNFURNISHED. ENCLOSED BALCONY WITH JALOUSIE WINDOWS + SCREENS OVERLOOKING AT THE LAKE/GOLF. DESIRABLE LOCATION IN BIMINI. WALK UN DISTANCE TO THE POOL.
WON'T LAST LONG!
| |||
| Dec 20, 2011 | Sold | ||
| Sold | |||
| Jan 10, 2011 | Listed by Real Living 1st Choice Realty | $74,900 | |
| Listed by Real Living 1st Choice Realty | |||
Property Highlights
Comparables
Status
Price/ft²
Listed On
Sold On
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
06/10/2024
|
2 Bed
|
2 Bath
|
1385 ft²
|
$257,000
2 Bed
2 Bath
1385 ft²
|
$175,000
-31.91%
03/07/2025
|
Cheryl Stein
RE/MAX Park Creek Realty Inc
| |
|
11/25/2023
|
2 Bed
|
2 Bath
|
1568 ft²
|
$419,000
2 Bed
2 Bath
1568 ft²
|
$395,000
-5.73%
05/03/2024
|
Todd Long
SELLSTATE 360 REALTY
| |
|
09/19/2023
|
2 Bed
|
2 Bath
|
1285 ft²
|
$204,900
2 Bed
2 Bath
1285 ft²
|
$202,500
-1.17%
11/13/2023
|
Diana P Vasconez
Signature Int'l Premier Properties
| |
|
01/23/2023
|
2 Bed
|
2 Bath
|
1285 ft²
|
$195,000
2 Bed
2 Bath
1285 ft²
|
$190,000
-2.56%
06/27/2023
|
Bonnie Berg
Wynmoor Real Estate, LLC
| |
|
11/29/2022
|
2 Bed
|
2 Bath
|
1377 ft²
|
$195,000
2 Bed
2 Bath
1377 ft²
|
$185,000
-5.13%
03/27/2023
|
Daniel Miqueiro
RE/MAX Park Creek Realty Inc
| |
|
06/05/2021
|
2 Bed
|
2 Bath
|
1450 ft²
|
$164,500
2 Bed
2 Bath
1450 ft²
|
$164,500
07/20/2021
|
Diana P Vasconez
Signature Int'l Premier Properties
| |
|
05/27/2021
|
2 Bed
|
2 Bath
|
1570 ft²
|
$169,000
2 Bed
2 Bath
1570 ft²
|
$160,000
-5.33%
07/23/2021
|
Cheryl Stein
RE/MAX Park Creek Realty Inc
| |
|
01/15/2021
|
2 Bed
|
2 Bath
|
1350 ft²
|
$159,000
2 Bed
2 Bath
1350 ft²
|
$152,000
-4.40%
04/13/2021
|
Diana Vasconez
Signature Int'l Premier Properties
| |
|
06/30/2020
|
2 Bed
|
2 Bath
|
1285 ft²
|
$105,000
2 Bed
2 Bath
1285 ft²
|
$98,000
-6.67%
08/31/2020
|
Diana Vasconez
Signature Int'l Premier Properties
| |
|
02/18/2020
|
2 Bed
|
2 Bath
|
1285 ft²
|
$149,000
2 Bed
2 Bath
1285 ft²
|
$147,000
-1.34%
06/10/2020
|
Cheryl Stein
RE/MAX Park Creek Realty Inc
| |
|
11/14/2018
|
2 Bed
|
2 Bath
|
1350 ft²
|
$189,000
2 Bed
2 Bath
1350 ft²
|
$179,000
-5.29%
01/28/2019
|
Cheryl Stein
RE/MAX Park Creek Realty Inc
| |
|
10/25/2018
|
2 Bed
|
2 Bath
|
1285 ft²
|
$189,000
2 Bed
2 Bath
1285 ft²
|
-
-
|
Bonnie Berg
Wynmoor Real Estate, LLC
| |
|
08/13/2018
|
2 Bed
|
2 Bath
|
1285 ft²
|
$159,999
2 Bed
2 Bath
1285 ft²
|
$154,000
-3.75%
12/18/2018
|
Gayle Serra PA
Signature International Real E
| |
|
07/11/2018
|
2 Bed
|
2 Bath
|
1285 ft²
|
$143,500
2 Bed
2 Bath
1285 ft²
|
$138,000
-3.83%
07/31/2018
|
Diana P Vasconez
Signature Int'l Premier Properties
| |
|
05/25/2018
|
2 Bed
|
2 Bath
|
1285 ft²
|
$120,000
2 Bed
2 Bath
1285 ft²
|
$124,000
+3.33%
07/20/2018
|
Angelo Noa
Century 21 Tenace Realty Inc
| |
|
02/20/2018
|
2 Bed
|
2 Bath
|
1425 ft²
|
$119,000
2 Bed
2 Bath
1425 ft²
|
$110,000
-7.56%
05/29/2018
|
Angelo Noa
Century 21 Tenace Realty Inc
| |
|
11/15/2017
|
2 Bed
|
2 Bath
|
1350 ft²
|
$171,900
2 Bed
2 Bath
1350 ft²
|
$169,000
-1.69%
02/14/2018
|
Andy Mandel
RE/MAX Advisors
| |
|
07/30/2017
| |
2 Bed
|
2 Bath
|
1285 ft²
|
-
2 Bed
2 Bath
1285 ft²
|
-
-
|
-
|
|
07/01/2017
|
2 Bed
|
2 Bath
|
1285 ft²
|
$129,900
2 Bed
2 Bath
1285 ft²
|
$125,000
-3.77%
10/03/2017
|
Shelly Lesser
Re/Max 1st Choice
| |
|
03/09/2017
|
2 Bed
|
2 Bath
|
1285 ft²
|
$159,900
2 Bed
2 Bath
1285 ft²
|
$148,500
-7.13%
06/29/2017
|
Mark R Lang
Illustrated Properties
| |
|
02/11/2016
|
2 Bed
|
2 Bath
|
1285 ft²
|
$119,000
2 Bed
2 Bath
1285 ft²
|
$115,000
-3.36%
03/31/2016
|
Bonnie Berg
Wynmoor Real Estate, LLC
| |
|
02/09/2016
|
2 Bed
|
2 Bath
|
1285 ft²
|
$70,500
2 Bed
2 Bath
1285 ft²
|
$71,000
+0.71%
05/26/2016
|
Tony Wood
Keller Williams Realty Destin
| |
|
05/19/2015
|
2 Bed
|
2 Bath
|
1425 ft²
|
$89,900
2 Bed
2 Bath
1425 ft²
|
$86,800
-3.45%
06/25/2015
|
Stuart Ratner
RE/MAX Park Creek Realty Inc
| |
|
01/10/2015
|
2 Bed
|
2 Bath
|
1285 ft²
|
$114,000
2 Bed
2 Bath
1285 ft²
|
$106,000
-7.02%
08/25/2015
|
Angelo Noa
Century 21 Tenace Realty Inc
| |
|
09/25/2014
|
2 Bed
|
2 Bath
|
1285 ft²
|
$109,500
2 Bed
2 Bath
1285 ft²
|
$109,500
12/30/2014
|
Diana P Vasconez
Signature Int'l Premier Properties
| |
|
02/23/2014
|
2 Bed
|
2 Bath
|
1300 ft²
|
$97,000
2 Bed
2 Bath
1300 ft²
|
$90,000
-7.22%
03/25/2014
|
Cheryl Stein
RE/MAX Park Creek Realty Inc
| |
|
04/15/2013
|
2 Bed
|
2 Bath
|
1285 ft²
|
$114,999
2 Bed
2 Bath
1285 ft²
|
$110,000
-4.35%
05/23/2013
|
Cheryl Stein
RE/MAX Park Creek Realty Inc
| |
|
10/01/2012
|
2 Bed
|
2 Bath
|
1285 ft²
|
$85,000
2 Bed
2 Bath
1285 ft²
|
$82,000
-3.53%
11/13/2012
|
Cheryl Stein
RE/MAX Park Creek Realty Inc
| |
|
08/28/2012
|
2 Bed
|
2 Bath
|
-
|
$94,500
2 Bed
2 Bath
|
$88,000
-6.88%
11/27/2012
|
Diana P Vasconez
Signature Int'l Premier Properties
| |
|
01/29/2012
|
2 Bed
|
2 Bath
|
1285 ft²
|
$78,000
2 Bed
2 Bath
1285 ft²
|
$75,500
-3.21%
03/09/2012
|
Diana P Vasconez
Signature Int'l Premier Properties
| |
|
12/27/2011
|
2 Bed
|
2 Bath
|
1750 ft²
|
$130,000
2 Bed
2 Bath
1750 ft²
|
$110,000
-15.38%
04/03/2012
|
Cheryl Stein
RE/MAX Park Creek Realty Inc
| |
|
01/11/2011
|
2 Bed
|
2 Bath
|
1285 ft²
|
$65,000
2 Bed
2 Bath
1285 ft²
|
$62,000
-4.62%
05/27/2011
|
Cheryl Stein
RE/MAX Park Creek Realty Inc
| |
|
01/10/2011
|
2 Bed
|
2 Bath
|
-
|
$74,900
2 Bed
2 Bath
|
$72,000
-3.87%
12/20/2011
|
Shelly Lesser
Re/Max 1st Choice
| |
|
11/11/2010
|
2 Bed
|
2 Bath
|
1425 ft²
|
$80,000
2 Bed
2 Bath
1425 ft²
|
$70,000
-12.50%
08/16/2011
|
Cheryl Stein
RE/MAX Park Creek Realty Inc
| |
|
09/24/2010
|
2 Bed
|
2 Bath
|
-
|
$74,000
2 Bed
2 Bath
|
$72,000
-2.70%
10/24/2011
|
Cheryl Stein
RE/MAX Park Creek Realty Inc
| |
|
08/20/2010
|
2 Bed
|
2 Bath
|
1425 ft²
|
$99,738
2 Bed
2 Bath
1425 ft²
|
$87,500
-12.27%
11/19/2010
|
Karli Hudson
| |
|
05/04/2009
|
2 Bed
|
2 Bath
|
-
|
$87,500
2 Bed
2 Bath
|
$77,000
-12.00%
10/13/2009
|
Bonnie Berg
Wynmoor Real Estate, LLC
| |
|
03/23/2009
|
2 Bed
|
2 Bath
|
-
|
$84,900
2 Bed
2 Bath
|
$79,000
-6.95%
09/09/2009
|
Bonnie Berg
Wynmoor Real Estate, LLC
| |
|
02/01/2009
|
2 Bed
|
2 Bath
|
1700 ft²
|
$149,900
2 Bed
2 Bath
1700 ft²
|
$139,000
-7.27%
04/15/2009
|
Melanie Fleming-Matos
Best Connections Realty
| |
|
06/30/2008
|
2 Bed
|
2 Bath
|
-
|
$155,000
2 Bed
2 Bath
|
$100,000
-35.48%
02/18/2009
|
Philip Rubin
Moss Realty Inc
| |
|
11/06/2007
|
2 Bed
|
2 Bath
|
-
|
$129,900
2 Bed
2 Bath
|
$110,000
-15.32%
04/18/2008
|
Karli Hudson
| |
|
06/25/2007
|
2 Bed
|
2 Bath
|
1425 ft²
|
$138,900
2 Bed
2 Bath
1425 ft²
|
$125,000
-10.01%
11/15/2007
|
Robbie Dockswell
Better Homes & Gdns RE Fla 1st
|
Building Info
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017