$760,000
●
Condo -
Off Market
34 N BARRETT #2E
Rosemary Beach, FL 32461
2 Beds
2 Baths
1,387 Ft²
$1,236,186
RealtyHop Estimate
60.54%
Since Jul 1, 2017
National-US
Primary Model
About This Property
Located right in the heart of Rosemary, the Lofts at Barrett Square
are just steps from all of the shops and restaurants that make
Rosemary Beach famous. And one local management company will
GUARANTEE almost $60,000 in rental income! This second level, split
floor plan is sure to impress. The bedrooms on either end of the
villa offer plenty of privacy, including their own bathrooms and
private balcony with views of the Eastern Green. Beautiful hardwood
flooring runs throughout and the kitchen was recently updated with
marble tops, stainless appliances and stylish cabinetry. There's
even a bunk area for kids tucked away in one of the bedrooms. We
have other projections that put income on this unit at over
$80,000/yr. Turn-Key Ready!
Unit Size
1,387 Ft²
Days on Market
57 days
Land Size
-
Price per sqft
$555
Property Type
Condo
Property Taxes
$444
HOA Dues
$3,145
Year Built
-
Payment Calculator
Home Price
Down Payment
%
Loan Term
Interest %
Your Estimated Monthly Payment
Principal + Interest:
Property Tax:
HOA:
Home Insurance:
Mortgage Insurance:
Cap Rate Calculator
Purchase Price
Monthly Property Taxes
Monthly Rental Income
Maintenance & HOA
Income Per Year
Expenses Per Year
Operating Profit Per Year
Cap Rate
100% Occupancy
N/A (extreme outlier) What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Last updated: 2 months ago ( #651454)
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Dec 2, 2021 | Sold | ||
| Sold | |||
| Oct 17, 2021 | No longer available | - | |
| No longer available | |||
| Oct 15, 2021 | Listed by Beach Group Properties LLC | $1,495,000 | |
| Listed by Beach Group Properties LLC | |||
| | |||
|
Beautifully decorated 2BR / 2BA (plus bunks) ROSEMARY BEACH condo ideally located on the Town Square. Spacious Open Floor Plan. Lots of natural light through the many beautiful windows. Fantastic rooftop views. Enjoy being in the center of town with all the activities, events and amenities Rosemary Beach has to offer: Rosemary Beach has a private owner's pool, along with 4 community pools, fitness center, tennis courts, shopping, and fine dining restaurants. Dedicated parking for condo owners and guests. Owner's storage locker on first floor of building for beach chairs, umbrellas, and other personal items. Just a very short walk to the beach. Schedule your viewing today! Seller is a licensed Realtor in another state. The manager has listed the unit size as 1387 square feet.
| |||
| Apr 15, 2021 | Sold | ||
| Sold | |||
| Jun 19, 2017 | Sold | ||
| Sold | |||
Show More
Property Highlights
Elevator
Air Conditioning
Parking Details
Has Carport
Interior Details
Full Bathrooms: 2
Interior Features: Tile Counters, Balcony, MainLevelPrimary, ShowerOnly
Appliances: Electric Range, Electric Water Heater
Laundry Features: Washer Hookup, DryerHookup
Rooms: 4
Exterior Details
Has Property Attached
Square Footage: 1387
Square Footage Source: $0
Security Features: Smoke Detector(s)
Architectural Style: LowRise
Year Built: 2002
Building Area Total: 1387
Construction Materials: Block
Patio and Porch Features: Balcony
Pool Features: Community
Lot Size Dimensions: 0x0
Financial Details
Tax Annual Amount: $5,327
Utilities Details
Cooling Type: Central Air, Ceiling Fan(s)
Heating Type: Central, Electric
Sewer : Public Sewer
Location Details
HOA/Condo/Coop Fee Includes: Insurance, LegalAccounting
HOA/Condo/Coop Amenities: Other, SeeRemarks, Gazebo
HOA Fee: $3,145
HOA Fee Frequency: Quarterly
Comparables
Unit
Status
Status
Type
Beds
Baths
ft²
Price/ft²
Price/ft²
Asking Price
Listed On
Listed On
Closing Price
Sold On
Sold On
HOA + Taxes
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
09/14/2025
|
2 Bed
|
2 Bath
|
-
|
$2,200,000
2 Bed
2 Bath
|
$2,020,000
-8.18%
12/11/2025
|
Karen Otten
Rosemary Beach Realty LLC
| |
|
02/03/2024
|
3 Bed
|
2 Bath
|
1402 ft²
|
$2,095,000
3 Bed
2 Bath
1402 ft²
|
$1,975,000
-5.73%
03/07/2024
|
Clark & Mitchell Group
Rosemary Beach Realty, Inc.
| |
|
11/07/2023
|
2 Bed
|
2 Bath
|
1361 ft²
|
$2,050,000
2 Bed
2 Bath
1361 ft²
|
-
-
|
Miriam Dillon Team
Rosemary Beach Realty LLC
| |
|
10/28/2023
|
2 Bed
|
2 Bath
|
1388 ft²
|
$2,050,000
2 Bed
2 Bath
1388 ft²
|
-
-
|
Karen N Otten
Rosemary Beach Realty LLC
| |
|
06/30/2022
|
2 Bed
|
2 Bath
|
1502 ft²
|
$2,195,000
2 Bed
2 Bath
1502 ft²
|
-
-
|
Clark & Mitchell Group
Rosemary Beach Realty LLC
| |
|
10/15/2021
|
2 Bed
|
2 Bath
|
1387 ft²
|
$1,495,000
2 Bed
2 Bath
1387 ft²
|
$1,465,000
-2.01%
12/02/2021
|
Susan J Bremer
Beach Group Properties LLC
| |
|
10/13/2016
|
2 Bed
|
2 Bath
|
1387 ft²
|
$769,995
2 Bed
2 Bath
1387 ft²
|
$760,000
-1.30%
06/19/2017
|
Jason Smoker
Counts Real Estate Group Inc
| |
|
10/26/2012
|
2 Bed
|
2 Bath
|
1361 ft²
|
$564,900
2 Bed
2 Bath
1361 ft²
|
$515,000
-8.83%
12/14/2012
|
Jerri Ann Guss
CITISTAR REALTY
|
Building Info
Your Privacy Choices
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017