1
Map
34 Campbell Dr
About This Property
Payment Calculator
Your Estimated Monthly Payment
Cap Rate Calculator
What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Jun 28, 2011 | Sold | ||
| Sold | |||
| Jan 11, 2011 | Listed by Delap Real Estate LLC | $120,000 | |
| Listed by Delap Real Estate LLC | |||
| | |||
|
Investor special! Needs repairs. May not qualify for FHA/conventional mortgage. Sold as-is, no repairs will be done. In addition to sale price, buyer must pay $1250 for sewer connection charge, and will be responsible for conversion from septic to town sewer.
| |||
| Aug 18, 2010 | Listed by Keller Williams Realty Greater Worcester | $120,000 | |
| Listed by Keller Williams Realty Greater Worcester | |||
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017