335 Bellair Drive
About This Property
Lots of trees, and vegetation for the gardener in you! Adorable screened front porch area perfect for anytime of year ~ Extra room, could be used as fourth bedroom, home office, or den / guest suite ~ Walk to river to private homeowner area Carlton Terrace Park, also Cocoa manor park w new playground equipment ~ HOA is voluntary ~ Nothing left to do but unpack ~
Payment Calculator
Your Estimated Monthly Payment
Cap Rate Calculator
What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017