$553,233*
●
Condo -
Off Market
3314 Northside Drive #64
Key West, FL 33040
2 Beds
2 Baths
1,050 Ft²
$360,000 - $438,000
Reference Base Price*
38.65%
Since Aug 1, 2020
National-US
Primary Model
About This Property
Elevated 2 bed, 2 bath town home with covered parking! Offers 20 X
15 back yard plus freshly renovated (elevated) 12 X 10 deck off
main level. Tented in April 2019. New V-Crimp Metal roof in April
2019. Room for two cars in deeded, covered parking plus additional
storage. Double closets in master bedroom. Big windows allow
in ample sunlight. Additional storage space in attic. Low HOA fees
($1500 for whole year or $125 per month). Large community pool.
This is a town home & NOT a condo so it should be eligible for most
types of financing including FHA & VA.
The manager has listed the unit size as 1050 square feet.
The manager has listed the unit size as 1050 square feet.
Unit Size
1,050 Ft²
Days on Market
-
Land Size
0.03 acres
Price per sqft
$380
Property Type
Condo
Property Taxes
$122
HOA Dues
$10
Year Built
-
Payment Calculator
Home Price
Down Payment
%
Loan Term
Interest %
Your Estimated Monthly Payment
Principal + Interest:
Property Tax:
HOA:
Home Insurance:
Mortgage Insurance:
Cap Rate Calculator
Purchase Price
Monthly Property Taxes
Monthly Rental Income
Maintenance & HOA
Income Per Year
Expenses Per Year
Operating Profit Per Year
Cap Rate
100% Occupancy
N/A (extreme outlier) What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Sep 15, 2020 | Sold | ||
| Sold | |||
| Jul 9, 2020 | No longer available | - | |
| No longer available | |||
| Jan 31, 2020 | Listed | $399,000 | |
| Listed | |||
Property Highlights
Air Conditioning
With View
Comparables
Unit
Status
Status
Type
Beds
Baths
ft²
Price/ft²
Price/ft²
Asking Price
Listed On
Listed On
Closing Price
Sold On
Sold On
HOA + Taxes
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
03/12/2024
|
2 Bed
|
1.5 Bath
|
1050 ft²
|
$539,000
2 Bed
1.5 Bath
1050 ft²
|
-
-
|
Forrest Shearin
Berkshire Hathaway Knight & Gardner
| |
|
02/23/2024
|
2 Bed
|
2.5 Bath
|
1100 ft²
|
$549,900
2 Bed
2.5 Bath
1100 ft²
|
-
-
|
Gwendolyn Esbensen
Berkshire Hathaway Knight & Gardner Realty (KW)
| |
|
10/17/2023
|
2 Bed
|
2.5 Bath
|
1100 ft²
|
$530,000
2 Bed
2.5 Bath
1100 ft²
|
-
-
|
Jaime M Caballero
Key West Vacation Properties & Realty, LLC (KW)
| |
|
04/20/2023
|
2 Bed
|
1.5 Bath
|
1046 ft²
|
$625,000
2 Bed
1.5 Bath
1046 ft²
|
-
-
|
Maria A Sanchez
LoKation Real Estate
| |
|
01/10/2023
|
2 Bed
|
2 Bath
|
960 ft²
|
$575,000
2 Bed
2 Bath
960 ft²
|
-
-
|
Jaime M Caballero
Key West Vacation Properties & Realty, LLC (KW)
| |
|
08/23/2022
|
2 Bed
|
2 Bath
|
1046 ft²
|
$449,500
2 Bed
2 Bath
1046 ft²
|
-
-
|
Camille Toler
LoKation Real Estate
| |
|
07/26/2022
|
3 Bed
|
2 Bath
|
1568 ft²
|
$515,000
3 Bed
2 Bath
1568 ft²
|
-
-
|
Team Gardner/Langley
Berkshire Hathaway Knight & Gardner Realty (KW)
| |
|
11/02/2021
|
2 Bed
|
2 Bath
|
1050 ft²
|
$615,000
2 Bed
2 Bath
1050 ft²
|
$520,000
-15.45%
04/13/2022
|
Viacheslav Vlasov
Colfax Realty International Inc
| |
|
08/12/2021
|
2 Bed
|
2 Bath
|
1050 ft²
|
$399,000
2 Bed
2 Bath
1050 ft²
|
-
-
|
Lisa Ferringo
Coldwell Banker Schmitt RE Co. Lower Keys Office
| |
|
07/25/2021
|
3 Bed
|
3 Bath
|
1537 ft²
|
$539,000
3 Bed
3 Bath
1537 ft²
|
-
-
|
Steele & Heller Group
Berkshire Hathaway Knight & Gardner Realty (KW)
| |
|
07/09/2021
|
3 Bed
|
2 Bath
|
1263 ft²
|
$460,000
3 Bed
2 Bath
1263 ft²
|
-
-
|
Kirksten C Irick
Preferred Properties (KW)
| |
|
05/19/2021
|
2 Bed
|
2 Bath
|
1050 ft²
|
$425,000
2 Bed
2 Bath
1050 ft²
|
$425,000
08/03/2021
|
Tom McLaughlin
Coldwell Banker Schmitt Real Estate Co. (KW)
| |
|
11/11/2020
|
Loft
|
2 Bath
|
1050 ft²
|
$389,000
Loft
2 Bath
1050 ft²
|
$335,000
-13.88%
03/19/2021
|
Jenna Stauffer
Berkshire Hathaway Knight & Gardner Realty (KW)
| |
|
08/27/2020
|
Loft
|
2 Bath
|
1050 ft²
|
$389,000
Loft
2 Bath
1050 ft²
|
$369,000
-5.14%
11/02/2020
|
Jenna Stauffer
Berkshire Hathaway Knight & Gardner Realty (KW)
| |
|
08/22/2020
|
2 Bed
|
2 Bath
|
1050 ft²
|
$339,900
2 Bed
2 Bath
1050 ft²
|
-
-
|
Tom McLaughlin
Coldwell Banker Schmitt Real Estate Co. (KW)
| |
|
06/30/2020
|
2 Bed
|
2 Bath
|
1046 ft²
|
$425,000
2 Bed
2 Bath
1046 ft²
|
$395,000
-7.06%
10/22/2020
|
Deborah S Cardenas
Ocean Sotheby's International Realty
| |
|
06/07/2020
|
2 Bed
|
2 Bath
|
1046 ft²
|
$375,000
2 Bed
2 Bath
1046 ft²
|
$360,000
-4.00%
08/25/2020
|
Dean Townsend
Keller Williams - Key West-Lower Keys
| |
|
03/09/2020
|
3 Bed
|
2 Bath
|
1500 ft²
|
$449,000
3 Bed
2 Bath
1500 ft²
|
-
-
|
The Lowe Group
Berkshire Hathaway Knight & Gardner Realty
| |
|
01/31/2020
|
2 Bed
|
2 Bath
|
1050 ft²
|
$399,000
2 Bed
2 Bath
1050 ft²
|
$360,000
-9.77%
09/15/2020
|
Walter B Lee
Berkshire Hathaway Knight & Gardner Realty (KW)
| |
|
08/25/2019
|
2 Bed
|
3 Bath
|
1100 ft²
|
$318,000
2 Bed
3 Bath
1100 ft²
|
-
-
|
-
| |
|
06/01/2019
|
2 Bed
|
2 Bath
|
1046 ft²
|
$369,000
2 Bed
2 Bath
1046 ft²
|
$347,500
-5.83%
10/01/2019
|
Patti Child
Keller Williams - Key West-Lower Keys
| |
|
02/17/2019
|
2 Bed
|
3 Bath
|
1100 ft²
|
$339,000
2 Bed
3 Bath
1100 ft²
|
-
-
|
Sean Farrer, P.A.
Coldwell Banker Schmitt Real Estate Co. (KW)
| |
|
02/17/2019
|
3 Bed
|
4 Bath
|
1814 ft²
|
$399,000
3 Bed
4 Bath
1814 ft²
|
-
-
|
Tina M Masters
Coldwell Banker Schmitt Real Estate Co. (KW)
| |
|
01/13/2019
|
3 Bed
|
3 Bath
|
1214 ft²
|
$385,000
3 Bed
3 Bath
1214 ft²
|
-
-
|
Debora Steele
Berkshire Hathaway Knight & Gardner Realty (KW)
| |
|
08/13/2018
|
2 Bed
|
2 Bath
|
1050 ft²
|
$415,000
2 Bed
2 Bath
1050 ft²
|
-
-
|
-
| |
|
08/13/2018
|
3 Bed
|
3 Bath
|
1358 ft²
|
$410,000
3 Bed
3 Bath
1358 ft²
|
$365,000
-10.98%
11/30/2018
|
Tommy Gomez
| |
|
08/13/2018
|
3 Bed
|
4 Bath
|
1814 ft²
|
-
3 Bed
4 Bath
1814 ft²
|
-
-
|
Will Langley
Berkshire Hathaway Knight & Gardner Realty (KW)
| |
|
06/19/2018
| |
2 Bed
|
2 Bath
|
1214 ft²
|
-
2 Bed
2 Bath
1214 ft²
|
-
-
|
-
|
|
07/29/2017
| |
2 Bed
|
2.5 Bath
|
1100 ft²
|
-
2 Bed
2.5 Bath
1100 ft²
|
-
-
|
-
|
Building Info
Your Privacy Choices
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017