3312 Northside Drive #113
About This Property
The manager has listed the unit size as 856 square feet.
Payment Calculator
Your Estimated Monthly Payment
Cap Rate Calculator
What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Jan 12, 2022 | No longer available | - | |
| No longer available | |||
| Sep 29, 2021 | Relisted | $285,000 | |
| Relisted | |||
| Sep 28, 2021 | No longer available | - | |
| No longer available | |||
| Aug 25, 2021 | Listed | $285,000 | |
| Listed | |||
| Sep 24, 2020 | No longer available | - | |
| No longer available | |||
Property Highlights
Comparables
Status
Price/ft²
Listed On
Sold On
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
08/22/2024
|
2 Bed
|
1 Bath
|
736 ft²
|
$305,000
2 Bed
1 Bath
736 ft²
|
$275,000
-9.84%
09/10/2024
|
Yvette Toledo-Baste
Horizon Homes Realty
| |
|
06/18/2024
|
Loft
|
2 Bath
|
792 ft²
|
$485,000
Loft
2 Bath
792 ft²
|
-
-
|
Haydee Stewart
Bascom Grooms Real Estate (KW)
| |
|
04/14/2024
|
1 Bed
|
1 Bath
|
528 ft²
|
$449,000
1 Bed
1 Bath
528 ft²
|
-
-
|
Britannie Wesley
Bascom Grooms Real Estate (KW)
| |
|
03/31/2024
|
2 Bed
|
1 Bath
|
736 ft²
|
$429,000
2 Bed
1 Bath
736 ft²
|
-
-
|
Bascom L Grooms
Bascom Grooms Real Estate (KW)
| |
|
03/29/2024
|
Loft
|
1 Bath
|
408 ft²
|
$239,900
Loft
1 Bath
408 ft²
|
-
-
|
Joanne Tarantino
Berkshire Hathaway Knight & Gardner Realty (KW)
| |
|
03/07/2024
|
Studio
|
-
|
-
|
$459,000
Studio
-
|
-
-
|
Everett Watkins
Keller Williams - Key West-Lower Keys
| |
|
02/03/2024
|
2 Bed
|
1 Bath
|
736 ft²
|
$445,000
2 Bed
1 Bath
736 ft²
|
-
-
|
Gwendolyn Esbensen
Berkshire Hathaway Knight & Gardner Realty (KW)
| |
|
12/13/2023
|
2 Bed
|
1 Bath
|
631 ft²
|
$450,000
2 Bed
1 Bath
631 ft²
|
-
-
|
Jaime M Caballero
Key West Vacation Properties & Realty, LLC (KW)
| |
|
05/24/2023
|
Loft
|
1 Bath
|
631 ft²
|
$410,000
Loft
1 Bath
631 ft²
|
-
-
|
Suzanne L Washburn
Coldwell Banker Schmitt Real Estate Co. (KW)
| |
|
05/18/2023
|
1 Bed
|
1 Bath
|
528 ft²
|
$349,000
1 Bed
1 Bath
528 ft²
|
-
-
|
Bascom L Grooms
Bascom Grooms Real Estate (KW)
| |
|
05/03/2023
|
2 Bed
|
1 Bath
|
631 ft²
|
$435,000
2 Bed
1 Bath
631 ft²
|
$425,000
-2.30%
04/01/2024
|
Jaime M Caballero
Key West Vacation Properties &
| |
|
04/14/2023
|
Loft
|
2 Bath
|
792 ft²
|
$439,000
Loft
2 Bath
792 ft²
|
-
-
|
Alain Majeau
Berkshire Hathaway Knight & Gardner Realty (KW)
| |
|
12/12/2022
|
2 Bed
|
2 Bath
|
696 ft²
|
$409,000
2 Bed
2 Bath
696 ft²
|
$401,250
-1.89%
03/31/2023
|
Deborah Jane Fitzgerald
RE/MAX Select Group
| |
|
11/11/2022
|
2 Bed
|
1 Bath
|
631 ft²
|
$449,000
2 Bed
1 Bath
631 ft²
|
-
-
|
Aimex Gonzalez German
Bascom Grooms Real Estate (KW)
| |
|
11/11/2022
|
2 Bed
|
2 Bath
|
696 ft²
|
$3,000
2 Bed
2 Bath
696 ft²
|
-
-
|
Louis Condos
Berkshire Hathaway Knight & Gardner Realty (KW)
| |
|
07/22/2022
|
Studio
|
1 Bath
|
408 ft²
|
$175,000
Studio
1 Bath
408 ft²
|
-
-
|
Tom McLaughlin
Coldwell Banker Schmitt Real Estate Co. (KW)
| |
|
06/08/2022
|
2 Bed
|
2 Bath
|
696 ft²
|
$264,900
2 Bed
2 Bath
696 ft²
|
-
-
|
Steven Koleno
Beycome of Florida LLC
| |
|
03/12/2022
|
2 Bed
|
1 Bath
|
736 ft²
|
$190,000
2 Bed
1 Bath
736 ft²
|
$176,500
-7.11%
04/22/2022
|
Suzanne L Washburn
Coldwell Banker Schmitt Real Estate Co. (KW)
| |
|
03/05/2022
|
2 Bed
|
1 Bath
|
631 ft²
|
$200,000
2 Bed
1 Bath
631 ft²
|
-
-
|
Andrea R Weitz
Century 21 Schwartz Realty- KeyWest
| |
|
02/02/2022
|
1 Bed
|
1 Bath
|
528 ft²
|
$145,000
1 Bed
1 Bath
528 ft²
|
$135,000
-6.90%
03/02/2022
|
Andrea R Weitz
Century 21 Schwartz Realty- KeyWest
| |
|
01/11/2022
|
1 Bed
|
1 Bath
|
528 ft²
|
$150,000
1 Bed
1 Bath
528 ft²
|
$129,500
-13.67%
02/24/2022
|
Roger Cousineau
Keller Williams - Key West-Lower Keys
| |
|
12/22/2021
|
2 Bed
|
1 Bath
|
736 ft²
|
$139,000
2 Bed
1 Bath
736 ft²
|
-
-
|
Bascom L Grooms
Bascom Grooms Real Estate (KW)
| |
|
12/22/2021
|
2 Bed
|
1 Bath
|
631 ft²
|
$134,000
2 Bed
1 Bath
631 ft²
|
-
-
|
Bascom L Grooms
Bascom Grooms Real Estate (KW)
| |
|
11/03/2021
|
1 Bed
|
1 Bath
|
528 ft²
|
$159,000
1 Bed
1 Bath
528 ft²
|
-
-
|
Britannie Wesley
Bascom Grooms Real Estate (KW)
| |
|
10/28/2021
|
1 Bed
|
1 Bath
|
528 ft²
|
$99,000
1 Bed
1 Bath
528 ft²
|
-
-
|
Roger Cousineau
Keller Williams - Key West-Lower Keys
| |
|
10/27/2021
| |
Studio
|
-
|
-
|
$59,500
Studio
-
|
-
-
|
Everett Watkins
Keller Williams - Key West-Lower Keys
|
|
10/19/2021
|
1 Bed
|
1 Bath
|
528 ft²
|
$125,000
1 Bed
1 Bath
528 ft²
|
-
-
|
Suzanne L Washburn
Coldwell Banker Schmitt Real Estate Co. (KW)
| |
|
10/13/2021
|
2 Bed
|
2 Bath
|
856 ft²
|
$199,000
2 Bed
2 Bath
856 ft²
|
-
-
|
Bascom L Grooms
Bascom Grooms Real Estate (KW)
| |
|
10/12/2021
|
2 Bed
|
2 Bath
|
792 ft²
|
$250,000
2 Bed
2 Bath
792 ft²
|
-
-
|
Gerald J Hughes
Old Town Realty
| |
|
10/03/2021
|
1 Bed
|
1 Bath
|
528 ft²
|
$125,000
1 Bed
1 Bath
528 ft²
|
-
-
|
Andrea R Weitz
Century 21 Schwartz Realty- KeyWest
| |
|
09/30/2021
|
2 Bed
|
1 Bath
|
736 ft²
|
$275,000
2 Bed
1 Bath
736 ft²
|
-
-
|
James E Smith
LoKation Real Estate
| |
|
09/22/2021
|
1 Bed
|
1 Bath
|
528 ft²
|
$185,000
1 Bed
1 Bath
528 ft²
|
-
-
|
Michaele Meadows
Bascom Grooms Real Estate (KW)
| |
|
08/30/2021
|
1 Bed
|
1 Bath
|
528 ft²
|
$249,000
1 Bed
1 Bath
528 ft²
|
-
-
|
Barbara Crespo
Keller Williams - Key West-Lower Keys
| |
|
08/25/2021
|
2 Bed
|
2 Bath
|
856 ft²
|
$285,000
2 Bed
2 Bath
856 ft²
|
-
-
|
Francesca Santiago Chavez
Preferred Properties (KW)
| |
|
08/18/2021
|
2 Bed
|
1 Bath
|
856 ft²
|
$310,000
2 Bed
1 Bath
856 ft²
|
-
-
|
Walter B Lee
Berkshire Hathaway Knight & Gardner Realty (KW)
| |
|
07/25/2020
|
1 Bed
|
1 Bath
|
528 ft²
|
$290,000
1 Bed
1 Bath
528 ft²
|
-
-
|
Brenda L Duley
Old Town Realty
| |
|
12/22/2020
|
1 Bed
|
1 Bath
|
528 ft²
|
$275,000
1 Bed
1 Bath
528 ft²
|
-
-
|
Suzanne L Washburn
Coldwell Banker Schmitt Real Estate Co. (KW)
| |
|
11/26/2020
|
1 Bed
|
1 Bath
|
528 ft²
|
$249,000
1 Bed
1 Bath
528 ft²
|
-
-
|
Haydee Stewart
Bascom Grooms Real Estate (KW)
| |
|
11/26/2020
|
2 Bed
|
2 Bath
|
792 ft²
|
$305,000
2 Bed
2 Bath
792 ft²
|
-
-
|
Haydee Stewart
Bascom Grooms Real Estate (KW)
| |
|
11/06/2020
|
Loft
|
1 Bath
|
408 ft²
|
$224,900
Loft
1 Bath
408 ft²
|
-
-
|
Jimmy R Lane
Century 21 Schwartz Realty- KeyWest
| |
|
11/05/2020
|
1 Bed
|
1 Bath
|
528 ft²
|
$240,000
1 Bed
1 Bath
528 ft²
|
-
-
|
Steele & Heller Group
Berkshire Hathaway Knight & Gardner Realty (KW)
| |
|
09/20/2020
|
Studio
|
1 Bath
|
408 ft²
|
$199,000
Studio
1 Bath
408 ft²
|
-
-
|
Lisa Swanson
Coldwell Banker Schmitt Real Estate Co. (KW)
| |
|
09/01/2020
|
1 Bed
|
1 Bath
|
528 ft²
|
$239,000
1 Bed
1 Bath
528 ft²
|
-
-
|
Jimmy R Lane
Century 21 Schwartz Realty- KeyWest
| |
|
07/11/2020
|
Loft
|
2 Bath
|
808 ft²
|
$275,000
Loft
2 Bath
808 ft²
|
-
-
|
Bascom L Grooms
Bascom Grooms Real Estate (KW)
| |
|
05/05/2020
|
1 Bed
|
1 Bath
|
528 ft²
|
$240,000
1 Bed
1 Bath
528 ft²
|
-
-
|
Steele & Heller Group
Berkshire Hathaway Knight & Gardner Realty (KW)
| |
|
01/30/2020
|
2 Bed
|
1 Bath
|
856 ft²
|
$243,500
2 Bed
1 Bath
856 ft²
|
-
-
|
Randall G Moss
Coldwell Banker Schmitt Real Estate Co. (KW)
| |
|
11/27/2019
|
Loft
|
2 Bath
|
880 ft²
|
$315,000
Loft
2 Bath
880 ft²
|
-
-
|
Haydee Stewart
Bascom Grooms Real Estate (KW)
| |
|
11/22/2019
|
1 Bed
|
1 Bath
|
528 ft²
|
$249,000
1 Bed
1 Bath
528 ft²
|
-
-
|
Haydee Stewart
Bascom Grooms Real Estate (KW)
| |
|
10/17/2019
|
2 Bed
|
2 Bath
|
696 ft²
|
$297,000
2 Bed
2 Bath
696 ft²
|
-
-
|
Elizabeth Eliot
BE In Key West Real Estate (KW)
| |
|
08/29/2019
|
2 Bed
|
1 Bath
|
736 ft²
|
$285,000
2 Bed
1 Bath
736 ft²
|
$250,000
-12.28%
05/19/2020
|
Stacy Stahl
Ocean Sotheby's International Realty
| |
|
08/29/2019
|
1 Bed
|
1 Bath
|
656 ft²
|
$235,000
1 Bed
1 Bath
656 ft²
|
-
-
|
Stacy Stahl
Ocean Sotheby's International Realty
| |
|
11/30/-0001
|
2 Bed
|
1 Bath
|
631 ft²
|
$275,000
2 Bed
1 Bath
631 ft²
|
-
-
|
Debora Steele
Berkshire Hathaway Knight & Gardner Realty (KW)
|
Building Info
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017