33 Merrill Rd #D
About This Property
Payment Calculator
Your Estimated Monthly Payment
Cap Rate Calculator
What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Nov 16, 2023 | Sold | ||
| Sold | |||
| Oct 26, 2023 | In contract | - | |
| In contract | |||
| Oct 7, 2023 | Listed by Real Broker MA, LLC | $399,900 | |
| Listed by Real Broker MA, LLC | |||
| Aug 16, 2023 | Withdrawn | - | |
| Withdrawn | |||
| Jun 19, 2023 | Listed by NeighborWorks Real Estate | $412,999 | |
| Listed by NeighborWorks Real Estate | |||
| | |||
|
Why rent when you can own a 2 bedroom 1 full and 1/2 bath code no condo fees. Condo is set up high on the hill with wonderful spectacular water views and beautiful nightly sunsets of Nantasket Beach Shoreline you can fell the summer breeze on a lovely sunny summer day....
| |||
Property Highlights
Comparables
Status
Price/ft²
Listed On
Sold On
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
06/19/2023
|
2 Bed
|
2 Bath
|
-
|
$412,999
2 Bed
2 Bath
|
-
-
|
Mary Deluze Voner
NeighborWorks Real Estate
| |
|
06/25/2013
|
1 Bed
|
1 Bath
|
655 ft²
|
$69,300
1 Bed
1 Bath
655 ft²
|
$69,300
10/15/2013
|
Brian Gagnon
Coldwell Banker Realty - Back Bay
| |
|
09/27/2010
|
2 Bed
|
1 Bath
|
768 ft²
|
$155,900
2 Bed
1 Bath
768 ft²
|
-
-
|
Janice Webster
Century 21 North East
| |
|
05/19/2006
|
2 Bed
|
1 Bath
|
1145 ft²
|
$169,600
2 Bed
1 Bath
1145 ft²
|
$140,000
-17.45%
11/01/2006
|
John Schjolden
Noble Properties, Inc.
|
Building Info
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017