27
Map
$1,000,000
●
Condo -
Off Market
33 Gilbert Road #2
Belmont, MA 02478
4 Beds
2 Baths
2,067 Ft²
$6,020
Est. Monthly
$292
HOA / Fees
4.47%
Cap Rate
About This Property
You'll love this bright, beautifully renovated 2 level condo with 4
bedrooms and 2 full baths close to shops and restaurants in
Belmont's Cushing Square! Gracious living room featuring gumwood
moldings, beamed ceiling and brick fireplace flanked by stunning
built in bookcases. Spacious dining room with charming china
cabinet opens to stylish kitchen boasting plenty of storage and
prep space. Kitchen features white cabinets, stainless steel
appliances, granite countertops and slate floor. Newly renovated
full bath (2023) and two bedrooms also on this level perfect for
guests, family room or office. Great outdoor space with front porch
off of the living room and 3 season back porch. Amazing primary
bedroom features vaulted ceiling and skylights. Bright second
bedroom, office and full bath on the second level. Gas heat.
Central Air on 3rd floor. Blown in insulation (2011). Garage and
driveway parking. Fenced common yard. Steps to #73 bus to Harvard
Square, shops, schools and commuter rail
Unit Size
2,067 Ft²
Days on Market
-
Land Size
-
Price per sqft
$481
Property Type
Condo
Property Taxes
$842
HOA Dues
$292
Year Built
-
Payment Calculator
Home Price
Down Payment
%
Loan Term
Interest %
Your Estimated Monthly Payment
Principal + Interest:
Property Tax:
HOA:
Home Insurance:
Mortgage Insurance:
Cap Rate Calculator
Purchase Price
Monthly Property Taxes
Monthly Rental Income
Maintenance & HOA
Income Per Year
Expenses Per Year
Operating Profit Per Year
Cap Rate
100% Occupancy
N/A (extreme outlier) What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Last updated: 2 years ago (MLSPIN #73332515)
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Apr 23, 2025 | Sold | ||
| Sold | |||
| Feb 12, 2025 | In contract | - | |
| In contract | |||
| Feb 5, 2025 | Listed | $995,000 | |
| Listed | |||
| Jun 16, 2010 | Sold | ||
| Sold | |||
| Apr 8, 2010 | Listed by Coldwell Banker Realty - Belmont | $499,000 | |
| Listed by Coldwell Banker Realty - Belmont | |||
| | |||
|
Capture enchanting sunset views from this beautifully renovated eight room condominium. This home boasts a large fire-placed living room with beamed gumwood ceiling, formal diningroom, and stunning granite & stainless/steel kitchen. Featuring four bedrooms, office, sunroom and two full baths. Hardwood floors throughout, garage parking, convenience to shops and public transportation complete this home.
| |||
Property Highlights
Garage
Parking Available
Air Conditioning
Fireplace
Parking Details
Has Garage
Parking Features: Detached
Garage Spaces: 1
Interior Details
Full Bathrooms: 2
Interior Features: Home Office
Appliances: Range, Dishwasher, Disposal, Microwave, Refrigerator, Washer, Dryer
Flooring Type: Tile, Hardwood, Stone / Slate, Flooring - Hardwood
Door Features: Storm Door(s)
Laundry Features: In Unit, Washer Hookup, First Floor
Rooms: 8
Has Fireplace
Fireplace Features: Living Room
Fireplaces: 1
Basement: Y
Exterior Details
Square Footage: 2067
Year Built Source: Public Records
Year Built: 1925
Building Area Total: 2067
Building Area Units: Square Feet
Window Features: Skylight(s), Insulated Windows, Storm Window(s)
Construction Materials: Frame
Patio and Porch Features: Porch, Enclosed
Lot Size Units: Acres
Water Source: Public
Financial Details
Tax Assessed Value: $957,000
Tax Annual Amount: $10,106
Utilities Details
Cooling Type: Central Air
Heating Type: Forced Air, Hot Water, Natural Gas
Sewer : Public Sewer
Location Details
HOA/Condo/Coop Fee Includes: Water, Sewer, Insurance, Maintenance Structure, Reserve Funds
HOA Fee: $292
HOA Fee Frequency: Monthly
Comparables
Unit
Status
Status
Type
Beds
Baths
ft²
Price/ft²
Price/ft²
Asking Price
Listed On
Listed On
Closing Price
Sold On
Sold On
HOA + Taxes
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
02/05/2025
|
4 Bed
|
2 Bath
|
2067 ft²
|
$995,000
4 Bed
2 Bath
2067 ft²
|
$1,000,000
+0.50%
04/23/2025
|
Terry McCarthy
Coldwell Banker Realty - Belmont
| |
|
04/08/2015
|
2 Bed
|
1 Bath
|
1065 ft²
|
$449,000
2 Bed
1 Bath
1065 ft²
|
$490,000
+9.13%
06/09/2015
|
Mary and Spencer Lane
Coldwell Banker Residential Brokerage - Cambridge - Huron Ave.
| |
|
04/08/2010
|
4 Bed
|
2 Bath
|
2067 ft²
|
$499,000
4 Bed
2 Bath
2067 ft²
|
$490,000
-1.80%
06/16/2010
|
Barbara Nolan
Coldwell Banker Realty - Belmont
| |
|
01/11/2010
|
2 Bed
|
1 Bath
|
1065 ft²
|
$345,000
2 Bed
1 Bath
1065 ft²
|
$337,000
-2.32%
06/28/2010
|
Allan Rickhi
Coldwell Banker Residential Brokerage - Cambridge - Huron Ave.
| |
|
03/19/2004
|
4 Bed
|
2 Bath
|
2050 ft²
|
$439,900
4 Bed
2 Bath
2050 ft²
|
$439,900
07/15/2004
|
Steven Savarese
Senné
| |
|
03/19/2004
|
2 Bed
|
1 Bath
|
1100 ft²
|
$334,900
2 Bed
1 Bath
1100 ft²
|
$337,000
+0.63%
07/15/2004
|
Steven Savarese
Senné
| |
|
01/25/1997
| |
Studio
|
-
|
-
|
$315,000
Studio
-
|
$297,000
-5.71%
05/30/1997
|
Donna Haskell
WEICHERT, REALTORS® - Channing Real Estate
|
Building Info
Your Privacy Choices
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017