Listed by: Sean Delisle, BHHS Verani Londonderry, Selling Office: Monument Realty, Listing Courtesy of Prime MLS
$248,000
●
Condo -
Off Market
32R Emerald Drive
Derry, NH 03038
2 Beds
2 Baths,
1
Half Bath
1,140 Ft²
$304,515
RealtyHop Estimate
29.86%
Since Feb 1, 2021
National-US
Primary Model
About This Property
This is a must see Condex perfectly situated on a corner lot in a
peaceful cul-de-sac neighborhood in Derry. This well-maintained
home features 2 large bedrooms,1.5 baths and beautiful updated
bonus space in the basement - perfect for an office, gym, or play
room. The kitchen is equipped with newer stainless steel
appliances. Additional amenities include ceiling fans, central AC,
generator transfer switch, and a private rear deck. Low monthly
condo fee covers master insurance, water bill, and snow plowing in
the winter. Just in time for the Holidays! Blocked showings
will begin on Saturday, Nov 21st from 10:00-4:00pm and Sunday, Nov
22nd 12:00-4:00pm. *Subject to seller finding suitable
housing.
Unit Size
1,140 Ft²
Days on Market
-
Land Size
0.50 acres
Price per sqft
$206
Property Type
Condo
Property Taxes
$431
HOA Dues
$135
Year Built
1980
Payment Calculator (Computations Provided by RealtyHop)
Home Price
Down Payment
%
Loan Term
Interest %
Your Estimated Monthly Payment
Principal + Interest:
Property Tax:
HOA:
Home Insurance:
Mortgage Insurance:
Cap Rate Calculator
Purchase Price
Monthly Property Taxes
Monthly Rental Income
Maintenance & HOA
Income Per Year
Expenses Per Year
Operating Profit Per Year
Cap Rate
100% Occupancy
N/A (extreme outlier) What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Last updated: 3 years ago (Prime MLS #4839070)
Price History
Property Highlights
Interior Details
Bedrooms: 2
Full Bathrooms: 1
Half Bathrooms: 1
Appliances: Dishwasher, Microwave, Range - Gas, Refrigerator, Water Heater - Electric
Has Basement: Yes
Basement Features: Partially Finished, Sump Pump
Exterior Details
Construction Status: Existing
Construction Materials: Wood Frame, Clapboard Exterior
Construction Materials: Concrete
Roof: Shingle - Asphalt
Lot Features: Corner
Lot Size Acres: 0.5
Lot Sqft: 21780
Financial Details
Taxes Gross Amount: $5,177
Utilities Details
Electric information: 200 Amp, Circuit Breaker(s), Generator Ready
Heating Type: Electric, Forced Air
Cooling Type: Central AC
Utilities for property: Cable - Available, Gas - LP/Bottle
Sewer Features: Private, Septic Shared
Water Source: Public
Location Details
Location: From exit 5 in Londonderry, head southeast toward Auburn Rd, turn left onto Auburn Rd, turn right onto Old Derry Rd, turn left onto Emerald Dr
Zoning Information: Residential
Comparables
Unit
Status
Status
Type
Beds
Baths
ft²
Price/ft²
Price/ft²
Asking Price
Listed On
Listed On
Closing Price
Sold On
Sold On
HOA + Taxes
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
11/17/2020
| |
2 Bed
|
2 Bath
|
1140 ft²
|
$234,500
2 Bed
2 Bath
1140 ft²
|
$248,000
+5.76%
01/04/2021
|
Sean Delisle
BHHS Verani Londonderry
|
|
09/30/2014
|
2 Bed
|
2 Bath
|
1140 ft²
|
$157,900
2 Bed
2 Bath
1140 ft²
|
$154,500
-2.15%
10/14/2014
|
Lisa Berry
Simply Sell Realty
| |
|
04/12/2012
| |
Studio
|
2 Bath
|
2280 ft²
|
$214,900
Studio
2 Bath
2280 ft²
|
$195,500
-9.03%
09/20/2012
|
Peter Russell
Peter Russell & Associates
|
Building Info
About Rockingham
Similar Homes for Sale
Currently no similar homes aroundNearby Rentals
Listed by: Sean Delisle, BHHS Verani Londonderry
Last Updated Date: 2021-01-04
Last Checked: 8 hours ago
Data Source: Prime MLS, MLS# 4839070
Copyright 2026 PrimeMLS, Inc. All rights reserved. This information is deemed reliable, but not guaranteed. The data relating to real estate displayed on this display comes in part from the IDX Program of PrimeMLS. The information being provided is for consumers’ personal, non-commercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing
The listing broker’s offer of compensation is made only to participants of the MLS where the listing is filed.
Last Updated Date: 2021-01-04
Last Checked: 8 hours ago
Data Source: Prime MLS, MLS# 4839070
Your Privacy Choices
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017