For Sale
For Rent
Blog
Property Records
Schools
SEARCH
Property Records
For Sale
For Rent
MORE
Blog
Schools
See Home Value
Nacogdoches 75965
3222 Bryan Street
$160,000
● House - Off Market

3222 Bryan Street

Nacogdoches, TX 75965
bedrooms
4 Beds
bathrooms
2 Baths
square feet
1,175 Ft²
$1,151
Est. Monthly
13.76%
Cap Rate

About This Property

This starter home is nestled in the middle of Nacogdoches, TX! The home is in need of TLC and would be a great project home for the right buyer!
Unit Size
1,175 Ft²
Days on Market
-
Land Size
0.67 acres
Price per sqft
$136
Property Type
House
Property Taxes
$365
HOA Dues
-
Year Built
1979

Payment Calculator

Home Price
Down Payment
%
Loan Term
Interest %

Your Estimated Monthly Payment

Principal + Interest:
Property Tax:
HOA:
Home Insurance:
Mortgage Insurance:

Cap Rate Calculator

Purchase Price
Monthly Property Taxes
Monthly Rental Income
Maintenance & HOA
Income Per Year
Expenses Per Year
Operating Profit Per Year
Cap Rate 100% Occupancy
N/A (extreme outlier)

What does this mean?

Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.

How much can I actually make?

Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.

How is cap rate calculated?

Cap Rate = Net Operating Income (NOI) / Property Asset Value.

When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.

Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.

Last updated: 2 years ago (HAR #30669257)

Price History

Date / Event Date Event Price
Nov 23, 2024 No longer available -
No longer available
Sep 23, 2024 Price Decreased $160,000
↓ $15K (8.5%)
Price Decreased
Sep 14, 2024 Price Decreased $174,900
↓ $10K (5.4%)
Price Decreased
Jul 13, 2024 Price Decreased $184,900
↓ $10K (5.2%)
Price Decreased
Jul 3, 2024 Listed by Joseph Walter Realty, LLC $195,000
Listed by Joseph Walter Realty, LLC
Show More

Property Highlights

Garage
Air Conditioning

Building Info

Overview

    General

  • Year Built: 1979
  • Effective Year Built: 1979
  • Bedroom Count: 0
  • Building Condition: 0
  • Building Quality: 0
  • Construction Type: 0
  • Building Style: 0
  • Exterior Walls Type: 0
  • Interior Walls Type: 0
  • Roof Shape Type: 0
  • Roof Cover Type: 0
  • Floor Cover: 0
  • Basement Type: 0
  • Basement Area: 0
  • Garage Type: 4
  • Garage Square Area: 480
  • Parking Space Count: 0
  • Patio Type: 0
  • Porch Type: 0
  • Pool Type: 0

    Dimensions

  • Lot Size Square Feet: 29,079
  • Lot Size Frontage Feet: 0
  • Total Building Area: 1,730
  • Gross Building Area: 1,730
  • Building Area: 1,730
  • Building Area Measurement: T

    Heating and Cooling

  • Air Conditioning: 0
  • Heating: 0
  • Heated Square Feet: 1,175
  • Heating Fuel Type: 0

    Utilities

  • Sewer System: 0
  • Water Service: 0

Building

  • Building Type: 0
  • Property Class: R
  • Subdivision: BRYAN BROOKSHIRE NO 2 SUBDIVISION
  • Land Acres: 0000000667
  • Standard Land Use Code: 1000
  • County Land Use Code: A
  • Legal Description 1: LTS 3, 4-A,& 2-B BLK 1 BROOKSHIRE #2

Neighborhood

  • School District Name: Nacogdoches Independent School District
  • Census Tract: 950501

Geography

  • Account Number: 18-092-6701-003000
  • Parcel: 27943
  • Block: 1
  • Lot: 3
  • Municipality: NACOGDOCHES
  • Latitude: 31.6335
  • Longitude: -94.645

    Address

  • Full Address: 3222 Bryan St
  • Address - House Number: 3222
  • Address - Street Name: Bryan
  • Address - Suffix Type: St
  • State: TX
  • City Name: Nacogdoches
  • Carrier Code: C010
  • 4-Digit Zip Code: 2604
  • Zip Code: 75965

Valuation

    Tax

  • Tax Year: 2022
  • Tax Amount: $272,231
  • Tax Rate Code Area: 1 12 36 50

    Appraisal Valuation

  • Standard Deviation: 0.267
  • Valuation Date: Oct 04, 2023
  • Confidence Score: 61
  • Final Value: 231,147
  • High Value: 292,864
  • Low Value: 169,430

    Market Valuation

  • Market Total Value: $206,460
  • Market Land Value: $38,250
  • Market Improvement Value: $168,210

    Assessments Valuation

  • Assessed Year: 2023
  • Assessed Total Value: $206,460
  • Assessed Land Value: $38,250
  • Assessed Improvements Value: $168,210

    Sales

  • Current Sale Contract Date: Oct 25, 2022
  • Current Sale Recording Date: Oct 26, 2022
  • Current Sale Price:
    Premium
  • Current Sale Document Type: 27
  • Current Sale Input Document Number: 9171
  • Previous Sale Recording Date: Mar 14, 2022
  • Previous Sale Amount: $197,505
  • Previous Sale Document Type: 27
Data used for valuation calculations is provided by RealtyHop, and other third party sources
Request mortgage information redaction

Comparables

Unit
Status
Type
Beds
Baths
ft²
Price/ft²
Asking Price
Listed On
Closing Price
Sold On
HOA + Taxes

About Nacogdoches

Stats & Trends

Median Asking:

$283,500

Sale Price/ft²

$146

Above Asking

0.00%

Average Days on Market

68

Average Home Size

2293 ft²

Average Home Age

61 years

Currently For Sale

5 Listings
Based on RH Advisors, Inc. calculations of home data from MLS and/or public records.

Similar Homes for Sale

Currently no similar homes around

Nearby Rentals

Rentals Near You

Click here to view more rentals in the neighborhood.
HAR

Listed by: Edward McClintick, Joseph Walter Realty, LLC
Last Updated: 2 years ago
Data Source: HAR , MLS# 30669257
Copyright © 2026, Houston Realtors Information Service, Inc. Information provided is exclusively for consumers’ personal, non-commercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. All information provided is deemed reliable but is not guaranteed and should be independently verified.

Frequently Asked Questions

When was property at 3222 Bryan Street built and last sold?
The property at 3222 Bryan Street was built in 1979 and last sold on Oct 25, 2022 for $207,480.
How much is this home worth?
The estimated value of the home located at 3222 Bryan Street is $0.
What are some comparable homes to 3222 Bryan Street?
There are currently no comparable homes to 3222 Bryan Street.
Recent Neighborhood News
Haunted NYC Real Estate: 6 Spooky Stories Behind the Addresses
Lake House Prices Near NYC in 2026: What Waterfront Actually Costs (Labor Day Buyer's Guide)
9 New York City Seafood and Raw Bars
Why Some NYC Tenement Apartments Had Bathtubs in the Kitchen
Popular Searches
Nacogdoches Homes for Sale
Nacogdoches Houses for Sale
Nacogdoches Condos for Sale
Nacogdoches Townhouses for Sale
Nacogdoches Multifamily for Sale
Nacogdoches Land for Sale
Nacogdoches Commercial for Sale
Nacogdoches Homes with Basements
Nearby Cities
Lufkin Homes for Sale
Sam Rayburn Homes for Sale
Henderson Homes for Sale
Bullard Homes for Sale
Jacksonville Homes for Sale
Carthage Homes for Sale
Center Homes for Sale
Hudson Homes for Sale
Nearby Property Records
Nacogdoches County, TX Property Records
Angelina County, TX Property Records
San Augustine County, TX Property Records
Cherokee County, TX Property Records
Shelby County, TX Property Records
Rusk County, TX Property Records
Panola County, TX Property Records
Trinity County, TX Property Records
Neighborhoods
Pecan Valley Ranch Real Estate
Country Place Real Estate
Nearby Counties
Lufkin Homes for Sale
Mount Selman Homes for Sale
Henderson Homes for Sale
Jacksonville Homes for Sale
Huntington Homes for Sale
Pollok Homes for Sale
Rusk Homes for Sale
Carthage Homes for Sale
Top Real Estate Agents
Top Agents in Nacogdoches
Top Agents in Lufkin
Top Agents in Lufkin
Top Agents in 75904
Top Agents in 75901
Top Agents in 75791
Top Agents in 75931
Top Agents in Mount Selman