322 W Phillips
About This Property
Listed By
Payment Calculator
Your Estimated Monthly Payment
Cap Rate Calculator
What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Jun 2, 2026 | Listed by FIRST TEAM REAL ESTATE | $688,000 | |
| Listed by FIRST TEAM REAL ESTATE | |||
| Mar 21, 2019 | Sold | ||
| Sold | |||
| Sep 1, 2018 | Listed by MANY HAPPY TENANTS | $428,000 | |
| Listed by MANY HAPPY TENANTS | |||
| | |||
|
TURN KEY OPPORTUNITY
Large 3 bedroom, 2 bath with front room, dining room, utility room, and wood paneling in the master bedroom.
Brand New Windows, Flooring, Paint, and Refrigerator.
Also new Washer and Dryer will be installed at close of escrow.
ADT security subscription paid through November 2020.
| |||
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017