$545,500
●
House -
Off Market
3203 Willow Glen Trail
Suwanee, GA 30024
5 Beds
5 Baths,
1
Half Bath
4,721 Ft²
$808,446
RealtyHop Estimate
46.75%
Since Aug 1, 2019
National-US
Primary Model
About This Property
This home shows like a model home and walking distance to Suwanee
Greenway Trail. Many upgrades throughout including hardwoods
on the main level, ivory glazed cabinets, coffered ceilings, and
built-in bookcases. The kitchen has an oversized granite
covered island, current stainless steel appliances, breakfast area,
and beautiful backsplash. The master suite has a tiled shower
and separate soaking tub. The fully finished basement has
hardwood floors, large living space, rec area, bar, and home
theatre. All of this with a 3-car garage sitting in a quiet
cul-de-sac.
Unit Size
4,721 Ft²
Days on Market
-
Land Size
0.19 acres
Price per sqft
$117
Property Type
House
Property Taxes
$577
HOA Dues
$92
Year Built
2012
Payment Calculator
Home Price
Down Payment
%
Loan Term
Interest %
Your Estimated Monthly Payment
Principal + Interest:
Property Tax:
HOA:
Home Insurance:
Mortgage Insurance:
Cap Rate Calculator
Purchase Price
Monthly Property Taxes
Monthly Rental Income
Maintenance & HOA
Income Per Year
Expenses Per Year
Operating Profit Per Year
Cap Rate
100% Occupancy
N/A (extreme outlier) What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Last updated: 3 years ago (FMLS #6543532)
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Jul 17, 2019 | Sold | ||
| Sold | |||
| Apr 27, 2019 | Listed by Realty One Group Edge | $550,900 | |
| Listed by Realty One Group Edge | |||
| Apr 3, 2019 | Sold | ||
| Sold | |||
| Nov 3, 2017 | Sold | ||
| Sold | |||
| Sep 8, 2017 | Listed by RE/MAX Center | $495,000 | |
| Listed by RE/MAX Center | |||
| | |||
|
A showcase home! Walking distance to Suwanee Greenway Trail. This house has upgrades galore; hardwoods throughout the main level, a gourmet kitchen with an oversized-granite island, expansive countertop space, ivory glazed cabinets, stainless steel appliances and a big breakfast area, coffered ceilings and bookcases. family room with a view to a private & fenced backyard. Double deck, granite in all bathrooms, French doors. terrace level has gym, home theater, bar, entertainment room & in a cul-de-sac and has a 3-car garage! Great school district too. A must see!
| |||
Property Highlights
Garage
Air Conditioning
Fireplace
Building Info
Data used for valuation calculations is provided by RealtyHop, and other third party sources
Comparables
Unit
Status
Status
Type
Beds
Baths
ft²
Price/ft²
Price/ft²
Asking Price
Listed On
Listed On
Closing Price
Sold On
Sold On
HOA + Taxes
About Suwanee
Similar Homes for Sale
Currently no similar homes aroundNearby Rentals
Listed by: Michelle Sanders, Realty One Group Edge
Last Updated: 3 years ago
Data Source: FMLS, MLS# 6543532
Last Updated: 3 years ago
Data Source: FMLS, MLS# 6543532
Listings on this website come from the FMLS IDX Compilation and may be held by brokerage firms other than the owner of this website. The listing brokerage is identified in any listing details. Information is deemed reliable but is not guaranteed. If you believe any FMLS listing contains material that infringes your copyrighted work please click here to review our DMCA policy and learn how to submit a takedown request.© 2026 FMLS.
RH Advisors is committed to ensuring accessibility for individuals with disabilities. We are continuously working to improve the accessibility of our web experience for everyone. We welcome feedback and accommodation requests, please contact us here.
Your Privacy Choices
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017