$535,000 Last Listed Price
●
House -
Off Market
3203 Pemberton Circle Drive
Houston, TX 77025
4 Beds
3 Baths,
1
Half Bath
2,787 Ft²
$3,716
Est. Monthly
$217
HOA / Fees
About This Property
Gorgeous executive home locates in the highly sought after
Pemberton Circle private gated community with great location!
Corner unit allows lots of natural light throughout entire house.
Zone to Bellaire High School. This 4 bedroom,3.5 baths home feature
open concept living ideal for entertaining in 1st floor. Gourmet
kitchen with High-end stainless-steel appliances include granite
counter-tops, tastefully family room highlighting a beautiful gas
fireplace with sumptuous hardwood flooring. Second floor contains
luxurious huge Primary bedroom includes an updated spa like
en-suite Spacious bathroom and large closets. 2 generously sized
secondary bedrooms with walk-in closets and lots of storage plus
one decent size hallway. Playroom/workout room/additional living
space with additional one bedroom on third floor includes extra
sitting area. Brand new wood flooring for 2nd&3rd floor, No
carpet. Spend your days relaxing on private backyard. No Flooding.
Unit Size
2,787 Ft²
Days on Market
-
Land Size
0.06 acres
Price per sqft
$192
Property Type
House
Property Taxes
$872
HOA Dues
$217
Year Built
2000
Payment Calculator
Home Price
Down Payment
%
Loan Term
Interest %
Your Estimated Monthly Payment
Principal + Interest:
Property Tax:
HOA:
Home Insurance:
Mortgage Insurance:
Cap Rate Calculator
Purchase Price
Monthly Property Taxes
Monthly Rental Income
Maintenance & HOA
Income Per Year
Expenses Per Year
Operating Profit Per Year
Cap Rate
100% Occupancy
N/A (extreme outlier) What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Last updated: 5 months ago (HAR #28709578)
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Dec 22, 2023 | Sold | ||
| Sold | |||
| Nov 18, 2023 | Listed by Lei & Associates, LLC | $535,000 | |
| Listed by Lei & Associates, LLC | |||
| | |||
|
Gorgeous executive home locates in the highly sought after Pemberton Circle private gated community with great location! Corner unit allows lots of natural light throughout entire house. Zone to Bellaire High School. This 4 bedroom,3.5 baths home feature open concept living ideal for entertaining in 1st floor. Gourmet kitchen with High-end stainless-steel appliances include granite counter-tops, tastefully family room highlighting a beautiful gas fireplace with sumptuous hardwood flooring. Second floor contains luxurious huge Primary bedroom includes an updated spa like en-suite Spacious bathroom and large closets. 2 generously sized secondary bedrooms with walk-in closets and lots of storage plus one decent size hallway. Playroom/workout room/additional living space with additional one bedroom on third floor includes extra sitting area. Brand new wood flooring for 2nd&3rd floor, No carpet. Spend your days relaxing on private backyard. No Flooding.
| |||
Property Highlights
Garage
Fireplace
Building Info
Data used for valuation calculations is provided by RealtyHop, and other third party sources
Comparables
Unit
Status
Status
Type
Beds
Baths
ft²
Price/ft²
Price/ft²
Asking Price
Listed On
Listed On
Closing Price
Sold On
Sold On
HOA + Taxes
About Southwest Houston
Similar Homes for Sale
Currently no similar homes aroundNearby Rentals
Listed by: Wenrong Shi, Lei & Associates, LLC
Last Updated: 5 months ago
Data Source: HAR , MLS# 28709578
Copyright © 2026, Houston Realtors Information Service, Inc. Information provided is exclusively for consumers’ personal, non-commercial use and may not be used for any
purpose other than to identify prospective properties consumers may be interested in purchasing. All information provided is deemed reliable but is not guaranteed and should be independently verified.
Last Updated: 5 months ago
Data Source: HAR , MLS# 28709578
Your Privacy Choices
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017