$354,518*
●
Condo -
Off Market
32024 Del Cielo Oeste #3
Bonsall, CA 92003
2 Beds
2 Baths
846 Ft²
$284,000 - $346,000
Reference Base Price*
12.55%
Since Nov 1, 2021
National-US
Primary Model
About This Property
Won't last, Great Value, Move-in ready! Remodeled 2 Bedroom, 2
Bath, Open floor plan, Custom cabinetry throughout, Travertine
bathrooms, Pine pergo flooring, Stainless steel kitchen appliances,
Granite counters, Recessed lighting, End bottom unit, 1 Car
detached garage & plenty of guest parking, Panoramic view of
countryside, close to schools, 19 miles to the coast, Horse lovers:
near San Luis Rey Training Center, exciting new plans for HWY 76
San Luis Rey River Parks.
The manager has listed the unit size as 846 square feet.
The manager has listed the unit size as 846 square feet.
Unit Size
846 Ft²
Days on Market
-
Land Size
-
Price per sqft
$372
Property Type
Condo
Property Taxes
-
HOA Dues
$29
Year Built
-
Payment Calculator
Home Price
Down Payment
%
Loan Term
Interest %
Your Estimated Monthly Payment
Principal + Interest:
Property Tax:
HOA:
Home Insurance:
Mortgage Insurance:
Cap Rate Calculator
Purchase Price
Monthly Property Taxes
Monthly Rental Income
Maintenance & HOA
Income Per Year
Expenses Per Year
Operating Profit Per Year
Cap Rate
100% Occupancy
N/A (extreme outlier) What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Oct 6, 2021 | No longer available | - | |
| No longer available | |||
| Feb 26, 2021 | In contract | - | |
| In contract | |||
| Feb 18, 2021 | Listed | $315,000 | |
| Listed | |||
Property Highlights
Air Conditioning
Comparables
Unit
Status
Status
Type
Beds
Baths
ft²
Price/ft²
Price/ft²
Asking Price
Listed On
Listed On
Closing Price
Sold On
Sold On
HOA + Taxes
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
03/26/2026
|
2 Bed
|
2 Bath
|
846 ft²
|
$399,000
2 Bed
2 Bath
846 ft²
|
$400,000
+0.25%
06/02/2026
|
David Gullifer
David Gullifer, Broker
| |
|
01/28/2026
|
2 Bed
|
2 Bath
|
859 ft²
|
$435,000
2 Bed
2 Bath
859 ft²
|
$410,000
-5.75%
02/27/2026
|
Lisa Hungerford
First Team Real Estate
| |
|
09/27/2025
| |
2 Bed
|
2 Bath
|
846 ft²
|
$439,000
2 Bed
2 Bath
846 ft²
|
$430,000
-2.05%
10/20/2025
|
Ingrid Rothweiler
Home Smart Realty West
|
|
09/13/2024
|
2 Bed
|
2 Bath
|
846 ft²
|
$467,000
2 Bed
2 Bath
846 ft²
|
$440,000
-5.78%
12/13/2024
|
Jef Karchin
Karchin.com
| |
|
01/22/2024
|
2 Bed
|
2 Bath
|
846 ft²
|
$434,900
2 Bed
2 Bath
846 ft²
|
$447,000
+2.78%
02/28/2024
|
Ryan Rogers
Compass
| |
|
08/01/2022
|
2 Bed
|
2 Bath
|
846 ft²
|
$420,000
2 Bed
2 Bath
846 ft²
|
$430,000
+2.38%
11/03/2022
|
Jeanie Alfafara-Laszuk
Professional Realty Services
| |
|
03/11/2022
|
2 Bed
|
2 Bath
|
859 ft²
|
$399,999
2 Bed
2 Bath
859 ft²
|
$405,000
+1.25%
07/07/2022
|
Carol Reed
RedRock
| |
|
09/16/2021
|
2 Bed
|
2 Bath
|
846 ft²
|
$309,000
2 Bed
2 Bath
846 ft²
|
$320,000
+3.56%
10/22/2021
|
Paul Tornillo
Professional Realty Services
| |
|
02/18/2021
|
2 Bed
|
2 Bath
|
846 ft²
|
$315,000
2 Bed
2 Bath
846 ft²
|
$332,500
+5.56%
04/13/2021
|
Jolee White
| |
|
02/11/2021
|
2 Bed
|
2 Bath
|
859 ft²
|
$310,000
2 Bed
2 Bath
859 ft²
|
$317,000
+2.26%
04/16/2021
|
Rebecca Monge
Professional Realty Services
| |
|
01/16/2020
|
2 Bed
|
2 Bath
|
846 ft²
|
$321,000
2 Bed
2 Bath
846 ft²
|
-
-
|
-
| |
|
06/17/2019
|
2 Bed
|
2 Bath
|
846 ft²
|
$276,500
2 Bed
2 Bath
846 ft²
|
-
-
|
-
| |
|
07/30/2018
|
2 Bed
|
2 Bath
|
859 ft²
|
-
2 Bed
2 Bath
859 ft²
|
-
-
|
-
| |
|
07/20/2018
|
2 Bed
|
2 Bath
|
846 ft²
|
$308,000
2 Bed
2 Bath
846 ft²
|
$303,000
-1.62%
08/31/2018
|
Michael Gaddis
Michael Gaddis,JD Realty Group
| |
|
05/11/2018
|
2 Bed
|
2 Bath
|
846 ft²
|
$295,000
2 Bed
2 Bath
846 ft²
|
$298,000
+1.02%
07/06/2018
|
Eric Hellon
Purplebricks Realty Inc.
| |
|
07/13/2017
| |
2 Bed
|
2 Bath
|
846 ft²
|
-
2 Bed
2 Bath
846 ft²
|
-
-
|
-
|
|
07/11/2017
|
2 Bed
|
2 Bath
|
846 ft²
|
$249,000
2 Bed
2 Bath
846 ft²
|
$250,000
+0.40%
08/18/2017
|
Ivan Cazarez
Realty One Group San Diego
| |
|
03/31/2017
|
2 Bed
|
2 Bath
|
846 ft²
|
$215,000
2 Bed
2 Bath
846 ft²
|
$232,000
+7.91%
05/04/2017
|
Drew Nelson
Realty One Group San Diego
| |
|
06/22/2015
|
2 Bed
|
2 Bath
|
859 ft²
|
$166,700
2 Bed
2 Bath
859 ft²
|
$170,000
+1.98%
07/30/2015
|
Brian Richard
Richard Realty Group, Inc
| |
|
04/09/2015
|
2 Bed
|
2 Bath
|
846 ft²
|
$189,000
2 Bed
2 Bath
846 ft²
|
$192,000
+1.59%
09/23/2015
|
David Hethorn
Premier Realty Associates
| |
|
09/26/2012
|
2 Bed
|
2 Bath
|
846 ft²
|
$99,995
2 Bed
2 Bath
846 ft²
|
$103,000
+3.01%
12/18/2012
|
Blake Morlet
Western Empire Realty
|
Building Info
Your Privacy Choices
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017