$445,000
●
House -
Off Market
320 Hickory Circle
Trinidad, TX 75163
4 Beds
2 Baths,
1
Half Bath
1,374 Ft²
$509,705
RealtyHop Estimate
13.52%
Since Oct 1, 2021
National-US
Primary Model
About This Property
Furnished, cozy waterfront cottage wrapped in nature with mature
trees and peaceful water views. From the moment you step on the
inviting front porch and into this charming home you will feel the
pressures of city life fade away. Coffee on the covered back deck
will quickly become a morning ritual. Big picture windows in the
two living areas offer a view as good from the inside as outside.
Enjoy the open water view with protection of the cove. Home has
been updated keeping its natural charm with two bedrooms and two
baths down, two bedrooms with half bath up. Includes golf cart,
lawn eq., tools, appliances, TVs, furniture and decorative items,
dishes, linens. Would make a wonderful vacation rental.
Unit Size
1,374 Ft²
Days on Market
-
Land Size
0.50 acres
Price per sqft
$327
Property Type
House
Property Taxes
-
HOA Dues
-
Year Built
2002
Payment Calculator
Home Price
Down Payment
%
Loan Term
Interest %
Your Estimated Monthly Payment
Principal + Interest:
Property Tax:
HOA:
Home Insurance:
Mortgage Insurance:
Cap Rate Calculator
Purchase Price
Monthly Property Taxes
Monthly Rental Income
Maintenance & HOA
Income Per Year
Expenses Per Year
Operating Profit Per Year
Cap Rate
100% Occupancy
N/A (extreme outlier) What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Last updated: 5 months ago (NTREIS #14643026)
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Sep 24, 2021 | Sold | ||
| Sold | |||
| Aug 6, 2021 | Listed by Ebby Halliday Realtors | $449,000 | |
| Listed by Ebby Halliday Realtors | |||
| | |||
|
Furnished, cozy waterfront cottage wrapped in nature with mature trees and peaceful water views. From the moment you step on the inviting front porch and into this charming home you will feel the pressures of city life fade away. Coffee on the covered back deck will quickly become a morning ritual. Big picture windows in the two living areas offer a view as good from the inside as outside. Enjoy the open water view with protection of the cove. Home has been updated keeping its natural charm with two bedrooms and two baths down, two bedrooms with half bath up. Includes golf cart, lawn eq., tools, appliances, TVs, furniture and decorative items, dishes, linens. Would make a wonderful vacation rental.
| |||
| Jun 13, 2020 | No longer available | - | |
| No longer available | |||
| May 7, 2020 | No longer available | - | |
| No longer available | |||
| May 7, 2020 | Listed | $349,000 | |
| Listed | |||
| | |||
|
Cozy waterfront cottage wrapped in nature with mature trees and peaceful water views. From the moment you step on the inviting front porch and into this charming home you will feel the pressures of city life fade away. Coffee on the covered back deck will quickly become a morning ritual. Big picture windows in the 2 living areas offer a view as good from the inside as outside. Enjoy the open water view with protection of the cove. Home has been updated keeping its natural charm. Includes most furnishings. Would make a wonderful vacation rental. The manager has listed the unit size as 1374 square feet.
| |||
Show More
Property Highlights
Garage
Air Conditioning
Building Info
Data used for valuation calculations is provided by RealtyHop, and other third party sources
Comparables
Unit
Status
Status
Type
Beds
Baths
ft²
Price/ft²
Price/ft²
Asking Price
Listed On
Listed On
Closing Price
Sold On
Sold On
HOA + Taxes
About Henderson
Similar Homes for Sale
Currently no similar homes aroundNearby Rentals
Listed by: Debbie French, Ebby Halliday Realtors
Last Updated: 5 months ago
Data Source: NTREIS MLS, MLS# 14643026
Details provided by NTREIS and may not match the public record
Last Updated: 5 months ago
Data Source: NTREIS MLS, MLS# 14643026
Details provided by NTREIS and may not match the public record
Your Privacy Choices
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017