32 Willard Street
About This Property
Payment Calculator
Your Estimated Monthly Payment
Cap Rate Calculator
What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Jul 1, 2025 | Sold | ||
| Sold | |||
| May 13, 2025 | In contract | - | |
| In contract | |||
| Apr 16, 2025 | Listed | $799,900 | |
| Listed | |||
| |||
|
You won’t believe this: privacy, sunlight, and space in Melrose. Perched high on a dead-end street, this 3-bed ranch boasts an oversized lot and sunshine galore. Stay cool with mini splits and save big with seller-owned solar panels. The above grade lower level surprises with a private entrance, fireplace, bonus room, and third bedroom—all basking in natural light. Guests? In-laws? Home office? Yes, yes, and yes. Outside, your private retreat continues with a deck perfect for sunset dinners and an above-ground pool for splash-worthy Summers. Minutes to Oak Grove Station via nearby bus—this one checks all the boxes. Looking for one-level living? Cut the curb on the front right side of the property for a 2nd driveway and you have minimal stairs to the entrance. (Check w/ city on viability). Seller owned solar panels and battery pack for generator included with sale.
| |||
| Mar 19, 2014 | Sold | ||
| Sold | |||
| Oct 18, 2013 | Listed by Brad Hutchinson Real Estate | $379,900 | |
| Listed by Brad Hutchinson Real Estate | |||
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017