$205,000
●
Condo -
Off Market
32-2 Prospect Street #21
Beverly, MA 01915
2 Beds
1 Bath
808 Ft²
$451,034
RealtyHop Estimate
114.88%
Since Mar 1, 2003
MA-Boston
Primary Model
About This Property
LOVELY RENOVATED 2 BEDROOM GARDEN STYLE UNIT, GLEAMING HARDWOOD
FLOORS, NEW CARPET, WINDOWS, OFF STREET PARKING, YARD AND STORAGE.
Unit Size
808 Ft²
Days on Market
-
Land Size
0.08 acres
Price per sqft
$260
Property Type
Condo
Property Taxes
-
HOA Dues
$127
Year Built
1900
Payment Calculator
Home Price
Down Payment
%
Loan Term
Interest %
Your Estimated Monthly Payment
Principal + Interest:
Property Tax:
HOA:
Home Insurance:
Mortgage Insurance:
Cap Rate Calculator
Purchase Price
Monthly Property Taxes
Monthly Rental Income
Maintenance & HOA
Income Per Year
Expenses Per Year
Operating Profit Per Year
Cap Rate
100% Occupancy
N/A (extreme outlier) What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Last updated: 4 months ago (MLSPIN #30669600)
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Feb 12, 2003 | Sold | ||
| Sold | |||
| Nov 19, 2002 | Listed by Century 21 North East | $209,900 | |
| Listed by Century 21 North East | |||
| | |||
|
LOVELY RENOVATED 2 BEDROOM GARDEN STYLE UNIT, GLEAMING HARDWOOD FLOORS, NEW CARPET, WINDOWS, OFF STREET PARKING, YARD AND STORAGE.
| |||
Property Highlights
Parking Available
Parking Details
Has Garage
Parking Features: Storage, Off Street, Tandem
Interior Details
Full Bathrooms: 1
Appliances: Range, Dishwasher
Flooring Type: Wood, Vinyl, Carpet
Laundry Features: Second Floor
Rooms: 4
Basement: Y
Exterior Details
Has Property Attached
Square Footage: 808
Year Built Source: Public Records
Year Built: 1900
Waterfront Features: Ocean, 1/2 to 1 Mile To Beach, Beach Ownership(Public)
Building Name: Prospect Place Condominiums
Building Area Total: 808
Building Area Units: Square Feet
Construction Materials: Frame
Lot Size Area: 0.08
Lot Size Units: Acres
Lot Size Acres: 0.08
Lot Size Square Feet: 3855
Tax Lot: 387
Water Source: Public, City/Town Water, City/Town Sewer
Financial Details
Tax Map Number: 20
Utilities Details
Cooling Type: None, Individual
Heating Type: Forced Air, Natural Gas
Sewer : Public Sewer
Location Details
HOA/Condo/Coop Fee Includes: Water, Sewer, Insurance, Maintenance Grounds, Snow Removal
HOA Fee: $127
Comparables
Unit
Status
Status
Type
Beds
Baths
ft²
Price/ft²
Price/ft²
Asking Price
Listed On
Listed On
Closing Price
Sold On
Sold On
HOA + Taxes
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
07/13/2022
|
2 Bed
|
1 Bath
|
915 ft²
|
$359,900
2 Bed
1 Bath
915 ft²
|
$385,000
+6.97%
09/12/2022
|
Nancy Judge
Keller Williams Realty
| |
|
10/03/2011
|
2 Bed
|
1 Bath
|
852 ft²
|
$159,900
2 Bed
1 Bath
852 ft²
|
$159,900
03/06/2012
|
Nancy Judge
Keller Williams Realty
| |
|
03/31/2011
|
2 Bed
|
1 Bath
|
1010 ft²
|
$239,900
2 Bed
1 Bath
1010 ft²
|
$226,000
-5.79%
07/25/2011
|
Northshorist Group
RE/MAX 360
| |
|
02/07/2010
|
2 Bed
|
1 Bath
|
791 ft²
|
$199,900
2 Bed
1 Bath
791 ft²
|
-
-
|
Marcie Gingle
RE/MAX 360
| |
|
11/10/2007
|
2 Bed
|
1 Bath
|
915 ft²
|
$275,000
2 Bed
1 Bath
915 ft²
|
$260,000
-5.45%
08/27/2008
|
Nancy Judge
Keller Williams Realty
| |
|
06/06/2006
|
2 Bed
|
1 Bath
|
791 ft²
|
$224,000
2 Bed
1 Bath
791 ft²
|
$227,000
+1.34%
07/26/2006
|
Mary Stewart
| |
|
07/25/2004
|
2 Bed
|
1 Bath
|
808 ft²
|
$262,500
2 Bed
1 Bath
808 ft²
|
$256,500
-2.29%
09/17/2004
|
Maryellen Mitchell
| |
|
06/17/2004
|
2 Bed
|
1 Bath
|
915 ft²
|
$269,900
2 Bed
1 Bath
915 ft²
|
$266,000
-1.44%
08/20/2004
|
Patricia White
Coldwell Banker Residential Brokerage - Arlington
| |
|
11/19/2002
|
2 Bed
|
1 Bath
|
808 ft²
|
$209,900
2 Bed
1 Bath
808 ft²
|
$205,000
-2.33%
02/12/2003
|
Patti LeBlanc
Century 21 North East
| |
|
11/19/2002
|
2 Bed
|
1 Bath
|
915 ft²
|
$219,900
2 Bed
1 Bath
915 ft²
|
$218,000
-0.86%
01/08/2003
|
Patti LeBlanc
Century 21 North East
| |
|
11/19/2002
|
2 Bed
|
1 Bath
|
791 ft²
|
$199,900
2 Bed
1 Bath
791 ft²
|
$192,400
-3.75%
02/28/2003
|
Patti LeBlanc
Century 21 North East
| |
|
08/01/2002
| |
6 Bed
|
-
|
2207 ft²
|
$409,900
6 Bed
-
2207 ft²
|
$403,000
-1.68%
10/10/2002
|
Patti LeBlanc
Century 21 North East
|
Building Info
Your Privacy Choices
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017