32 Pemberton Rd
About This Property
Payment Calculator
Your Estimated Monthly Payment
Cap Rate Calculator
What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Oct 20, 2025 | Sold | ||
| Sold | |||
| Aug 29, 2025 | In contract | - | |
| In contract | |||
| Aug 19, 2025 | Temporarily off market | - | |
| Temporarily off market | |||
| Aug 19, 2025 | Listed by Berkshire Hathaway HomeServices Commonwealth Real Estate | $2,399,000 | |
| Listed by Berkshire Hathaway HomeServices Commonwealth Real Estate | |||
| |||
|
Open house 8/29 cancelled...offer accepted. HOME IS COMPLETE! Stunning new-construction home in amazing Wayland location is ready for a buyer to move in. Excellent layout inside w/ open flow on the main level and 10-ft ceilings throughout entire home. Beautiful entryway leads from the front door past the office, dining room, powder room and FIRST-FLOOR bedroom/full bathroom suite (perfect for in-laws or guests!) all the way to the open concept family room & gourmet kitchen at the back of the home. Complete w/ breakfast nook, oversized island, 2 sinks, huge pantry & butler's pantry and Thermador appliances. Beautiful gas fireplace & slider to back deck. 2-car garage leads into convenient mudroom entry on main level. Upstairs are 5 additional bedrooms including primary suite, 4 bathrooms and oversized laundry room. There is an additional 2,073 sq ft in the unfinished basement perfect for storage or future expansion. Lovely private level yard. Close to schools, shopping, restaurants.
| |||
| May 29, 2025 | Price Increased |
$2,497,500
↑ $3K
(0.1%) | |
| Price Increased | |||
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017