$78,062*
●
Condo -
Off Market
32 Golfshores Drive #21
Branson, MO 65616
1 Bed
1 Bath
627 Ft²
$50,000 - $60,000
Reference Base Price*
42.19%
Since May 1, 2020
National-US
Primary Model
About This Property
Hard to find walk in unit with vaulted ceilings and no one above
you. Full size kitchen unit with 1 bedroom and 1 bath. This unit is
priced so new owner can do their own updating. Located on the
quieter side of Fall Creek Resort.
The manager has listed the unit size as 627 square feet.
The manager has listed the unit size as 627 square feet.
Unit Size
627 Ft²
Days on Market
-
Land Size
-
Price per sqft
$88
Property Type
Condo
Property Taxes
$426
HOA Dues
-
Year Built
1995
Payment Calculator
Home Price
Down Payment
%
Loan Term
Interest %
Your Estimated Monthly Payment
Principal + Interest:
Property Tax:
HOA:
Home Insurance:
Mortgage Insurance:
Cap Rate Calculator
Purchase Price
Monthly Property Taxes
Monthly Rental Income
Maintenance & HOA
Income Per Year
Expenses Per Year
Operating Profit Per Year
Cap Rate
100% Occupancy
N/A (extreme outlier) What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Apr 7, 2020 | No longer available | - | |
| No longer available | |||
| Nov 4, 2019 | Listed | $54,900 | |
| Listed | |||
Property Highlights
Air Conditioning
Comparables
Unit
Status
Status
Type
Beds
Baths
ft²
Price/ft²
Price/ft²
Asking Price
Listed On
Listed On
Closing Price
Sold On
Sold On
HOA + Taxes
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
04/19/2024
|
Loft
|
2 Bath
|
967 ft²
|
$219,900
Loft
2 Bath
967 ft²
|
-
-
|
Rachel Countryman
EXP Realty, LLC
| |
|
04/05/2024
|
Loft
|
1 Bath
|
627 ft²
|
$165,000
Loft
1 Bath
627 ft²
|
-
-
|
Ann Ferguson
Keller Williams - Branson Tri-Lakes
| |
|
09/23/2023
|
Loft
|
2 Bath
|
860 ft²
|
$229,900
Loft
2 Bath
860 ft²
|
-
-
|
JR Boushehri
Keller Williams Tri-Lakes
| |
|
03/10/2023
|
Loft
|
1 Bath
|
659 ft²
|
$149,500
Loft
1 Bath
659 ft²
|
-
-
|
Gary M Winans
Keller Williams Tri-Lakes
| |
|
12/10/2022
|
Loft
|
1 Bath
|
670 ft²
|
$169,750
Loft
1 Bath
670 ft²
|
-
-
|
JR Boushehri
Keller Williams Tri-Lakes
| |
|
09/16/2022
|
1 Bed
|
1 Bath
|
670 ft²
|
$183,900
1 Bed
1 Bath
670 ft²
|
-
-
|
Melinda Jane Murray
Keller Williams Tri-Lakes
| |
|
09/05/2022
|
1 Bed
|
1 Bath
|
627 ft²
|
$159,900
1 Bed
1 Bath
627 ft²
|
-
-
|
Karen Cook
Young Real Estate LLC
| |
|
05/09/2022
|
1 Bed
|
1 Bath
|
659 ft²
|
$139,500
1 Bed
1 Bath
659 ft²
|
-
-
|
Jonathan K Lee
Keller Williams - Branson Tri-Lakes
| |
|
04/21/2022
|
2 Bed
|
2 Bath
|
898 ft²
|
$225,000
2 Bed
2 Bath
898 ft²
|
-
-
|
Susan Halfacre
EXP Realty LLC
| |
|
07/21/2021
|
2 Bed
|
2 Bath
|
860 ft²
|
$179,900
2 Bed
2 Bath
860 ft²
|
-
-
|
Barbara Edwards
Integrity FIRST, Realtors
| |
|
06/16/2021
|
2 Bed
|
2 Bath
|
913 ft²
|
$169,500
2 Bed
2 Bath
913 ft²
|
-
-
|
Gary M Winans
Keller Williams Tri-Lakes
| |
|
03/15/2021
|
1 Bed
|
1 Bath
|
659 ft²
|
$68,000
1 Bed
1 Bath
659 ft²
|
-
-
|
-
| |
|
05/11/2020
|
1 Bed
|
1 Bath
|
659 ft²
|
$62,900
1 Bed
1 Bath
659 ft²
|
-
-
|
-
| |
|
12/01/2019
|
2 Bed
|
2 Bath
|
860 ft²
|
$76,500
2 Bed
2 Bath
860 ft²
|
-
-
|
-
| |
|
11/27/2019
|
1 Bed
|
1 Bath
|
659 ft²
|
$63,900
1 Bed
1 Bath
659 ft²
|
-
-
|
-
| |
|
11/04/2019
|
1 Bed
|
1 Bath
|
627 ft²
|
$54,900
1 Bed
1 Bath
627 ft²
|
-
-
|
-
| |
|
08/22/2019
|
1 Bed
|
1 Bath
|
659 ft²
|
$64,900
1 Bed
1 Bath
659 ft²
|
-
-
|
-
| |
|
06/30/2019
|
1 Bed
|
1 Bath
|
696 ft²
|
$66,900
1 Bed
1 Bath
696 ft²
|
-
-
|
-
| |
|
06/20/2019
|
2 Bed
|
2 Bath
|
967 ft²
|
$79,900
2 Bed
2 Bath
967 ft²
|
-
-
|
-
| |
|
04/19/2019
|
2 Bed
|
2 Bath
|
860 ft²
|
$75,000
2 Bed
2 Bath
860 ft²
|
-
-
|
-
| |
|
03/18/2019
|
2 Bed
|
2 Bath
|
913 ft²
|
$86,900
2 Bed
2 Bath
913 ft²
|
-
-
|
-
| |
|
10/30/2018
|
2 Bed
|
2 Bath
|
967 ft²
|
$71,900
2 Bed
2 Bath
967 ft²
|
-
-
|
-
| |
|
01/14/2019
|
1 Bed
|
1 Bath
|
659 ft²
|
$62,900
1 Bed
1 Bath
659 ft²
|
-
-
|
-
| |
|
01/10/2019
| |
1 Bed
|
1 Bath
|
668 ft²
|
$57,500
1 Bed
1 Bath
668 ft²
|
-
-
|
-
|
|
09/18/2018
|
2 Bed
|
2 Bath
|
967 ft²
|
-
2 Bed
2 Bath
967 ft²
|
-
-
|
-
| |
|
09/06/2018
|
2 Bed
|
2 Bath
|
956 ft²
|
-
2 Bed
2 Bath
956 ft²
|
-
-
|
-
| |
|
08/13/2018
|
2 Bed
|
2 Bath
|
967 ft²
|
-
2 Bed
2 Bath
967 ft²
|
-
-
|
-
|
Building Info
Your Privacy Choices
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017