$344,900
●
Condo -
Off Market
32 Common Street #21
Waltham, MA 02451
2 Beds
2 Baths
1,120 Ft²
$2,155
Est. Monthly
$185
HOA / Fees
8.13%
Cap Rate
About This Property
Fabulous new residences one block from the heart of the City!
Walk to shops, markets, activities, restaurants, library,
theater, public transportation, riverside. All corner units.
All one level. Balcony or patio. Gracious
bluestone entry, large foyer. Open living, dining, kitchen
concept. Hardwood flooring throughout. In-unit laundry.
Parking. Elevator. Top quality construction and
materials.
Unit Size
1,120 Ft²
Days on Market
-
Land Size
0.29 acres
Price per sqft
$308
Property Type
Condo
Property Taxes
$276
HOA Dues
$185
Year Built
-
Payment Calculator
Home Price
Down Payment
%
Loan Term
Interest %
Your Estimated Monthly Payment
Principal + Interest:
Property Tax:
HOA:
Home Insurance:
Mortgage Insurance:
Cap Rate Calculator
Purchase Price
Monthly Property Taxes
Monthly Rental Income
Maintenance & HOA
Income Per Year
Expenses Per Year
Operating Profit Per Year
Cap Rate
100% Occupancy
N/A (extreme outlier) What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Last updated: 7 months ago (MLSPIN #71061480)
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Apr 9, 2010 | Listed by RE/MAX First Realty, Inc. | $344,900 | |
| Listed by RE/MAX First Realty, Inc. | |||
Property Highlights
Parking Available
Garage
Elevator
Air Conditioning
Parking Details
Parking Features: Off Street, Deeded
Open Parking Spaces: 2
Interior Details
Full Bathrooms: 2
Interior Features: Entrance Foyer
Appliances: Range, Dishwasher, Disposal, Microwave, Refrigerator, Washer, Dryer, Plumbed For Ice Maker
Flooring Type: Wood, Tile
Door Features: Insulated Doors
Laundry Features: Electric Dryer Hookup, Washer Hookup, Second Floor
Rooms: 4
Basement: N
Exterior Details
Has Property Attached
Square Footage: 1120
Security Features: Intercom
Year Built Source: Public Records
Year Built: 2010
Building Name: Cityside Commons
Building Area Total: 1120
Building Area Units: Square Feet
Window Features: Insulated Windows
Construction Materials: Frame
Patio and Porch Features: Patio
Lot Size Area: 0.29
Lot Size Units: Acres
Lot Size Acres: 0.29
Lot Size Square Feet: 12660
Water Source: Public, City/Town Water, City/Town Sewer
Financial Details
Tax Assessed Value: $344,900
Tax Annual Amount: $3,317
Utilities Details
Cooling Type: Central Air, Individual, Unit Control
Heating Type: Central, Forced Air, Natural Gas, Individual, Unit Control
Sewer : Public Sewer
Location Details
HOA/Condo/Coop Fee Includes: Sewer, Insurance, Maintenance Structure, Maintenance Grounds, Snow Removal
HOA/Condo/Coop Amenities: Hot Water, Elevator(s)
HOA Fee: $185
Comparables
Unit
Status
Status
Type
Beds
Baths
ft²
Price/ft²
Price/ft²
Asking Price
Listed On
Listed On
Closing Price
Sold On
Sold On
HOA + Taxes
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
02/26/2025
|
2 Bed
|
2 Bath
|
1197 ft²
|
$669,900
2 Bed
2 Bath
1197 ft²
|
$720,000
+7.48%
04/30/2025
|
Hans Brings RESULTS
Coldwell Banker Realty - Waltham
| |
|
09/04/2024
|
2 Bed
|
2 Bath
|
1076 ft²
|
$669,900
2 Bed
2 Bath
1076 ft²
|
$665,000
-0.73%
10/03/2024
|
Elynn Chen
Redfin Corp.
| |
|
03/02/2022
|
2 Bed
|
1 Bath
|
942 ft²
|
$549,900
2 Bed
1 Bath
942 ft²
|
$570,000
+3.66%
04/12/2022
|
Dave DiGregorio
Coldwell Banker Realty - Waltham
| |
|
01/12/2022
|
2 Bed
|
2 Bath
|
1085 ft²
|
$589,900
2 Bed
2 Bath
1085 ft²
|
$635,000
+7.65%
02/22/2022
|
Kate Duggan
Bostonia Properties
| |
|
06/23/2021
|
2 Bed
|
2 Bath
|
1076 ft²
|
$575,000
2 Bed
2 Bath
1076 ft²
|
$590,000
+2.61%
08/02/2021
|
Janet Stuart
Coldwell Banker Realty - Concord
| |
|
06/20/2019
|
2 Bed
|
1 Bath
|
934 ft²
|
$469,900
2 Bed
1 Bath
934 ft²
|
$465,000
-1.04%
08/13/2019
|
Dave DiGregorio
Coldwell Banker Realty - Waltham
| |
|
03/15/2017
|
2 Bed
|
2 Bath
|
1197 ft²
|
$509,000
2 Bed
2 Bath
1197 ft²
|
$561,000
+10.22%
05/15/2017
|
Guy Tropeano
Coleman & Sons Real Estate
| |
|
02/22/2017
|
2 Bed
|
2 Bath
|
1085 ft²
|
$497,000
2 Bed
2 Bath
1085 ft²
|
$517,100
+4.04%
05/01/2017
|
Katya Pitts
Leading Edge Real Estate
| |
|
02/09/2017
|
2 Bed
|
2 Bath
|
1117 ft²
|
$499,900
2 Bed
2 Bath
1117 ft²
|
$520,000
+4.02%
05/31/2017
|
Hans Brings
Coldwell Banker Realty - Waltham
| |
|
06/08/2016
|
2 Bed
|
2 Bath
|
1076 ft²
|
$454,900
2 Bed
2 Bath
1076 ft²
|
$490,000
+7.72%
07/22/2016
|
Brian Belliveau
Compass
| |
|
03/06/2014
|
2 Bed
|
2 Bath
|
1117 ft²
|
$389,900
2 Bed
2 Bath
1117 ft²
|
$389,900
05/15/2014
|
Dave DiGregorio
Coldwell Banker Realty - Waltham
| |
|
02/07/2013
|
2 Bed
|
1 Bath
|
942 ft²
|
$339,900
2 Bed
1 Bath
942 ft²
|
$325,000
-4.38%
06/14/2013
|
Hans Brings
Coldwell Banker Realty - Waltham
| |
|
04/13/2010
|
2 Bed
|
2 Bath
|
1100 ft²
|
$344,900
2 Bed
2 Bath
1100 ft²
|
$336,250
-2.51%
05/26/2010
|
Constance Corbett
Berkshire Hathaway HomeServices Commonwealth Real Estate
| |
|
04/09/2010
|
2 Bed
|
1 Bath
|
934 ft²
|
$309,900
2 Bed
1 Bath
934 ft²
|
$309,900
06/25/2010
|
Constance Corbett
| |
|
04/09/2010
|
2 Bed
|
2 Bath
|
1120 ft²
|
$344,900
2 Bed
2 Bath
1120 ft²
|
-
-
|
Constance Corbett
Berkshire Hathaway HomeServices Commonwealth Real Estate
| |
|
03/16/2010
|
2 Bed
|
2 Bath
|
1100 ft²
|
$354,900
2 Bed
2 Bath
1100 ft²
|
$345,000
-2.79%
04/15/2010
|
Constance Corbett
Berkshire Hathaway HomeServices Commonwealth Real Estate
| |
|
02/25/2010
|
2 Bed
|
2 Bath
|
1200 ft²
|
$349,900
2 Bed
2 Bath
1200 ft²
|
$340,000
-2.83%
05/23/2010
|
Constance Corbett
Berkshire Hathaway HomeServices Commonwealth Real Estate
| |
|
02/20/2010
|
2 Bed
|
2 Bath
|
1086 ft²
|
$359,900
2 Bed
2 Bath
1086 ft²
|
$345,000
-4.14%
04/15/2010
|
Constance Corbett
Berkshire Hathaway HomeServices Commonwealth Real Estate
| |
|
02/19/2010
|
2 Bed
|
2 Bath
|
1120 ft²
|
$364,900
2 Bed
2 Bath
1120 ft²
|
$350,000
-4.08%
04/15/2010
|
Constance Corbett
Berkshire Hathaway HomeServices Commonwealth Real Estate
| |
|
02/10/2010
|
2 Bed
|
2 Bath
|
1100 ft²
|
$349,900
2 Bed
2 Bath
1100 ft²
|
$345,000
-1.40%
06/16/2010
|
Constance Corbett
Berkshire Hathaway HomeServices Commonwealth Real Estate
| |
|
01/25/2010
|
2 Bed
|
2 Bath
|
1100 ft²
|
$349,900
2 Bed
2 Bath
1100 ft²
|
-
05/28/2010
|
Constance Corbett
| |
|
01/22/2010
|
2 Bed
|
1 Bath
|
942 ft²
|
$319,900
2 Bed
1 Bath
942 ft²
|
$319,900
05/28/2010
|
Constance Corbett
Berkshire Hathaway HomeServices Commonwealth Real Estate
| |
|
01/08/2010
|
2 Bed
|
2 Bath
|
1200 ft²
|
$369,900
2 Bed
2 Bath
1200 ft²
|
$350,000
-5.38%
04/29/2010
|
Constance Corbett
|
Building Info
Your Privacy Choices
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017