$1,050,000
●
House -
Off Market
31990 Mission Ln
Evergreen, CO 80439
4 Beds
2 Baths,
1
Half Bath
2,928 Ft²
$5,299
Est. Monthly
$28
HOA / Fees
About This Property
This north Evergreen home is ready for your updates, creativity and
finishing touches! The location and setting are amazing with
easy access to Elk Meadow open space, Buchanan Recreation center
and trails, shopping, dining and the local schools. Walk out
from the great room to a spacious sunny, welcoming deck set in the
trees. The primary bedroom and 5-piece bath are a half flight
up from the main floor. Two additional bedrooms and a full
bath are a half flight up from the primary bedroom. The lower
level is a walk-out level with a family room, a private bedroom, a
3/4 bath and multiple storage areas. The roof is 8 years old
and the water heater is 2 years old. The home is located 5 minutes
from I-70, for a seamless drive to the mountains or to Denver.
Unit Size
2,928 Ft²
Days on Market
35 days
Land Size
0.71 acres
Price per sqft
$333
Property Type
House
Property Taxes
$483
HOA Dues
$28
Year Built
1991
Payment Calculator
Home Price
Down Payment
%
Loan Term
Interest %
Your Estimated Monthly Payment
Principal + Interest:
Property Tax:
HOA:
Home Insurance:
Mortgage Insurance:
Cap Rate Calculator
Purchase Price
Monthly Property Taxes
Monthly Rental Income
Maintenance & HOA
Income Per Year
Expenses Per Year
Operating Profit Per Year
Cap Rate
100% Occupancy
N/A (extreme outlier) What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Last updated: 11 months ago (REcolorado MLS #6128264)
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Oct 8, 2024 | Sold | ||
| Sold | |||
| Sep 11, 2024 | In contract | - | |
| In contract | |||
| Sep 3, 2024 | Listed by Berkshire Hathaway HomeServices Elevated Living RE | $975,000 | |
| Listed by Berkshire Hathaway HomeServices Elevated Living RE | |||
| | |||
|
This north Evergreen home is ready for your updates, creativity and finishing touches! The location and setting are amazing with easy access to Elk Meadow open space, Buchanan Recreation center and trails, shopping, dining and the local schools. Walk out from the great room to a spacious sunny, welcoming deck set in the trees. The primary bedroom and 5-piece bath are a half flight up from the main floor. Two additional bedrooms and a full bath are a half flight up from the primary bedroom. The lower level is a walk-out level with a family room, a private bedroom, a 3/4 bath and multiple storage areas. The roof is 8 years old and the water heater is 2 years old. The home is located 5 minutes from I-70, for a seamless drive to the mountains or to Denver.
| |||
| Jul 29, 2005 | Sold | ||
| Sold | |||
| Dec 5, 2003 | Sold | ||
| Sold | |||
Property Highlights
Garage
Fireplace
Building Info
Data used for valuation calculations is provided by RealtyHop, and other third party sources
Comparables
Unit
Status
Status
Type
Beds
Baths
ft²
Price/ft²
Price/ft²
Asking Price
Listed On
Listed On
Closing Price
Sold On
Sold On
HOA + Taxes
About Evergreen
Similar Homes for Sale
Currently no similar homes aroundNearby Rentals
Listed by: Kelli Anderson, Berkshire Hathaway HomeServices Elevated Living RE
Last Updated: 11 months ago
Data Source: REcolorado MLS, MLS# 6128264
© 2026 REcolorado® All rights reserved. Certain information contained herein is derived from information which is the licensed property of, and copyrighted by, REcolorado®. The listing broker’s offer of compensation is made only to participants of the MLS where the listing is filed.
Last Updated: 11 months ago
Data Source: REcolorado MLS, MLS# 6128264
Your Privacy Choices
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017