$360,145*
●
Condo -
Off Market
31909 Del Cielo Este #22
Bonsall, CA 92003
1 Bed
1 Bath
728 Ft²
$288,000 - $352,000
Reference Base Price*
12.55%
Since Nov 1, 2021
National-US
Primary Model
About This Property
Super cute 1 bedroom condo in Bonsall. Gorgeous area.
Ground floor single story! Has an attached garage! The kitchen has
granite counters. There is a laundry room inside. VERY
LOW TAXES.
The manager has listed the unit size as 728 square feet.
The manager has listed the unit size as 728 square feet.
Unit Size
728 Ft²
Days on Market
-
Land Size
-
Price per sqft
$440
Property Type
Condo
Property Taxes
-
HOA Dues
$301
Year Built
-
Payment Calculator
Home Price
Down Payment
%
Loan Term
Interest %
Your Estimated Monthly Payment
Principal + Interest:
Property Tax:
HOA:
Home Insurance:
Mortgage Insurance:
Cap Rate Calculator
Purchase Price
Monthly Property Taxes
Monthly Rental Income
Maintenance & HOA
Income Per Year
Expenses Per Year
Operating Profit Per Year
Cap Rate
100% Occupancy
N/A (extreme outlier) What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Oct 7, 2021 | No longer available | - | |
| No longer available | |||
| Jul 7, 2021 | In contract | - | |
| In contract | |||
| May 13, 2021 | Listed | $320,000 | |
| Listed | |||
Property Highlights
Air Conditioning
Garage
With View
Comparables
Unit
Status
Status
Type
Beds
Baths
ft²
Price/ft²
Price/ft²
Asking Price
Listed On
Listed On
Closing Price
Sold On
Sold On
HOA + Taxes
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
05/10/2026
|
2 Bed
|
2 Bath
|
1107 ft²
|
$499,000
2 Bed
2 Bath
1107 ft²
|
$500,000
+0.20%
07/23/2026
|
Teresa King
Community Realty, Inc.
| |
|
10/15/2025
|
2 Bed
|
2 Bath
|
1400 ft²
|
$539,000
2 Bed
2 Bath
1400 ft²
|
$515,000
-4.45%
12/08/2025
|
Michael Korn
So Cal Coast Real Estate
| |
|
07/10/2025
|
2 Bed
|
2 Bath
|
1107 ft²
|
$474,900
2 Bed
2 Bath
1107 ft²
|
$445,000
-6.30%
10/01/2025
|
Raymond Fraser
Keller Williams La Jolla
| |
|
04/10/2025
|
1 Bed
|
1 Bath
|
728 ft²
|
$399,000
1 Bed
1 Bath
728 ft²
|
$360,000
-9.77%
06/30/2025
|
Victoria Varnals
RE/MAX Connections
| |
|
01/26/2023
|
1 Bed
|
1 Bath
|
728 ft²
|
$355,000
1 Bed
1 Bath
728 ft²
|
-
-
|
Markee Lashley
Redfin Corporation
| |
|
05/13/2021
|
1 Bed
|
1 Bath
|
728 ft²
|
$320,000
1 Bed
1 Bath
728 ft²
|
$330,000
+3.13%
07/22/2021
|
Vincent Disanza
Signature Real Estate Group
| |
|
01/10/2021
|
2 Bed
|
2 Bath
|
1400 ft²
|
$400,000
2 Bed
2 Bath
1400 ft²
|
$400,000
04/27/2021
|
Sandra Chenoweth
Coldwell Banker Realty
| |
|
03/03/2020
|
2 Bed
|
2 Bath
|
1107 ft²
|
$345,000
2 Bed
2 Bath
1107 ft²
|
$335,000
-2.90%
03/30/2020
|
Rosalva Zuniga
| |
|
02/28/2020
|
1 Bed
|
1 Bath
|
728 ft²
|
$249,900
1 Bed
1 Bath
728 ft²
|
$250,000
+0.04%
04/21/2020
|
Markee Lashley
Redfin Corporation
| |
|
07/06/2019
|
1 Bed
|
1 Bath
|
728 ft²
|
$259,000
1 Bed
1 Bath
728 ft²
|
$247,000
-4.63%
08/22/2019
|
Steve Talbot
Stonehaven Real Estate
| |
|
01/31/2019
|
1 Bed
|
1 Bath
|
728 ft²
|
$249,900
1 Bed
1 Bath
728 ft²
|
-
-
|
-
| |
|
02/28/2018
|
1 Bed
|
1 Bath
|
728 ft²
|
$249,900
1 Bed
1 Bath
728 ft²
|
$249,900
05/11/2018
|
Shannon Doyle
RE/MAX Premier Realty
| |
|
06/29/2017
|
2 Bed
|
2 Bath
|
1107 ft²
|
$299,000
2 Bed
2 Bath
1107 ft²
|
$285,000
-4.68%
10/06/2017
|
Nick Antonacci
Domenic Antonacci, Broker
| |
|
06/12/2017
|
2 Bed
|
2 Bath
|
1107 ft²
|
$325,000
2 Bed
2 Bath
1107 ft²
|
$325,000
07/21/2017
|
Jackie Brown
Berkshire Hathaway HomeService
| |
|
03/26/2015
|
1 Bed
|
1 Bath
|
728 ft²
|
$189,000
1 Bed
1 Bath
728 ft²
|
$185,000
-2.12%
06/03/2015
|
Steve Talbot
Stonehaven Real Estate
| |
|
03/31/2014
|
1 Bed
|
1 Bath
|
728 ft²
|
$150,000
1 Bed
1 Bath
728 ft²
|
$156,000
+4.00%
10/31/2014
|
Janice Shannon
Coldwell Banker Village Prop
| |
|
03/24/2014
|
2 Bed
|
2 Bath
|
1107 ft²
|
$239,000
2 Bed
2 Bath
1107 ft²
|
$227,000
-5.02%
04/30/2014
|
Greg Farrell
First Team Real Estate
| |
|
03/10/2014
|
2 Bed
|
2 Bath
|
1400 ft²
|
$240,000
2 Bed
2 Bath
1400 ft²
|
$240,000
08/15/2014
|
Patricia Le Bienvenu
Patricia LeBienvenu, Broker
| |
|
04/02/2013
|
2 Bed
|
2 Bath
|
1400 ft²
|
$220,000
2 Bed
2 Bath
1400 ft²
|
$220,000
09/24/2013
|
Kim Carlson
C-T-Q Holdings
|
Building Info
31909 Del Cielo Este
31909 Del Cielo Este, Bonsall, CA 92003
- 2 Units for Sale
Your Privacy Choices
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017