23
Map
$290,500
↓ $4K (1.5%)
●
House -
For Sale
3186 Pilgrims Drive
Douglasville, GA 30135
4 Beds
2 Baths
2,016 Ft²
$1,747
Est. Monthly
About This Property
Come check out this beautifully updated 4 bedroom/2 bath home with
no HOA. Nice sized tiled foyer entrance. Large living room with
vinyl plank flooring and stone fireplace. Kitchen has solid surface
countertops, tons of cabinets, stainless appliances and vinyl plank
floors. Dining area with vinyl plank flooring which leads to back
deck and big backyard. Large primary suite upstairs has spacious
walk in closet. En suite bath with tiled floors, double sinks,
soaking tub and separate shower. Spacious secondary bedrooms.
Fourth bedroom in basement has access to outside entrance. Could
also be a flex room used as an office, exercise room, man cave or
family room. Lots of storage! Easy access to I-20 & airport. Close
to shopping and dining.
Unit Size
2,016 Ft²
Days on Market
134 days
Land Size
-
Price per sqft
$144
Property Type
House
Property Taxes
$320
HOA Dues
-
Year Built
1986
Listed By
Payment Calculator
Home Price
Down Payment
%
Loan Term
Interest %
Your Estimated Monthly Payment
Principal + Interest:
Property Tax:
HOA:
Home Insurance:
Mortgage Insurance:
Cap Rate Calculator
Purchase Price
Monthly Property Taxes
Monthly Rental Income
Maintenance & HOA
Income Per Year
Expenses Per Year
Operating Profit Per Year
Cap Rate
100% Occupancy
N/A (extreme outlier) What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Last updated: 13 days ago (GAMLS #10795706)
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Oct 28, 2026 | Price Decreased |
$290,500
↓ $4K
(1.5%) | |
| Price Decreased | |||
| Oct 14, 2026 | Price Decreased |
$294,900
↓ $11K
(3.5%) | |
| Price Decreased | |||
| Aug 28, 2026 | Relisted | $305,600 | |
| Relisted | |||
| Aug 26, 2026 | In contract | - | |
| In contract | |||
| Jul 29, 2026 | Price Decreased |
$305,600
↓ $5K
(1.5%) | |
| Price Decreased | |||
Show More
Property Highlights
Garage
Air Conditioning
Fireplace
Parking Details
Has Garage
Parking Features: Attached, Garage, Side/Rear Entrance
Interior Details
Full Bathrooms: 2
Interior Features: Double Vanity, High Ceilings, Walk-In Closet(s), Separate Shower, Tile Bath
Appliances: Dishwasher, Refrigerator, Oven/Range (Combo)
Flooring Type: Carpet, Hardwood, Laminate
Laundry Features: Upper Level
Has Fireplace
Fireplaces: 1
Basement: Daylight, Exterior Entry, Finished, Interior Entry
Exterior Details
Square Footage: 2016
Square Footage Source: $0
Property Condition: Resale
Architectural Style: Traditional
Year Built: 1986
Levels: Multi/Split
Construction Materials: Aluminum Siding
Lot Features: None
Water Source: Public
Financial Details
Tax Annual Amount: $3,840
Utilities Details
Cooling Type: Central Air, Electric
Heating Type: Central, Natural Gas
Sewer : Septic Tank
Location Details
HOA/Condo/Coop Fee Includes: None
HOA Fee Frequency: Annually
Building Info
Data used for valuation calculations is provided by RealtyHop, and other third party sources
Comparables
Unit
Status
Status
Type
Beds
Baths
ft²
Price/ft²
Price/ft²
Asking Price
Listed On
Listed On
Closing Price
Sold On
Sold On
HOA + Taxes
About Pilgrim's Landing
Similar Homes for Sale
Currently no similar homes aroundNearby Rentals
Listed by: Arthur Chung, EveryState
Last Updated: 13 days ago
Data Source: GAMLS, MLS# 10795706
Last Updated: 13 days ago
Data Source: GAMLS, MLS# 10795706
The data relating to real estate for sale on this web site comes in part from the Broker Reciprocity Program of GAMLS. All real estate listings are marked with the GAMLS Broker Reciprocity thumbnail logo and detailed information about them includes the name of the listing brokers. The broker providing these data believes them to be correct, but advises interested parties to confirm them before relying on them in a purchase decision.
Copyright 2026 GAMLS. All rights reserved.
The listing broker’s offer of compensation is made only to participants of the MLS where the listing is filed.
Copyright 2026 GAMLS. All rights reserved.
The listing broker’s offer of compensation is made only to participants of the MLS where the listing is filed.
Your Privacy Choices
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017