$190,000
●
House -
Off Market
3174 Willow Creek Road
Augusta, GA 30909
5 Beds
4 Baths
2,145 Ft²
$199,256
RealtyHop Estimate
-0.37%
Since Nov 1, 2023
National-US
Primary Model
About This Property
Exciting home in the Valley Park Estate subdivision! Over 2,000
square feet of living space! This 5 bed 4 bath home features a
Master suite on the main level with its own deck, Large Bedrooms,
Covered front porch perfect for relaxing, Hardwood floors, and
crown molding throughout. It also has a Long lasting metal roof,
Sprinkler system, and large driveway. County owned and walking
trail and dog park behind the home. Looking forward to close the
house before October 1st. Great Centralized location minutes to
Washington Road, Augusta National, Fort Gordon, Augusta University,
Daniel Field, Bobby Jones Expressway and MCG!
Unit Size
2,145 Ft²
Days on Market
77 days
Land Size
0.22 acres
Price per sqft
$93
Property Type
House
Property Taxes
$187
HOA Dues
-
Year Built
1967
Payment Calculator
Home Price
Down Payment
%
Loan Term
Interest %
Your Estimated Monthly Payment
Principal + Interest:
Property Tax:
HOA:
Home Insurance:
Mortgage Insurance:
Cap Rate Calculator
Purchase Price
Monthly Property Taxes
Monthly Rental Income
Maintenance & HOA
Income Per Year
Expenses Per Year
Operating Profit Per Year
Cap Rate
100% Occupancy
N/A (extreme outlier) What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Last updated: 2 years ago (GAMLS #10184756)
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Oct 11, 2023 | Sold | ||
| Sold | |||
| Jul 25, 2023 | Listed by Hardeman Real Estate | $200,000 | |
| Listed by Hardeman Real Estate | |||
| Jun 7, 2022 | No longer available | - | |
| No longer available | |||
| Apr 22, 2022 | Listed by Palmerhouse Properties | $245,000 | |
| Listed by Palmerhouse Properties | |||
| | |||
|
Well maintained and unique estate home, over 2,800 square feet of living space, owner-occupied for over 45 years, Covered front porch, heavy crown molding throughout the home, sprinkler system, large master suite with own deck, good schools and neighborhood. Great Centralized location minutes to Washington Road, Augusta National, Fort Gordon gate #1, Augusta University, Daniel Field, Bobby Jones Expressway and MCG. Also includes security cameras and home warranty, parking pad, 3 decks for entertaining, great for investors or AIR BNB, NO HOA, county owned and operated park with walking trail and dog park behind home, grilling area on property, master bedroom on main level. Agent is related to SELLER. The manager has listed the unit size as 2145 square feet.
| |||
| Dec 1, 1986 | Sold | ||
| Sold | |||
Property Highlights
Air Conditioning
Fireplace
Building Info
Data used for valuation calculations is provided by RealtyHop, and other third party sources
Comparables
Unit
Status
Status
Type
Beds
Baths
ft²
Price/ft²
Price/ft²
Asking Price
Listed On
Listed On
Closing Price
Sold On
Sold On
HOA + Taxes
About Forest Hills
Similar Homes for Sale
Currently no similar homes aroundNearby Rentals
Listed by: Tim Hardeman, Hardeman Real Estate
Last Updated: 2 years ago
Data Source: GAMLS, MLS# 10184756
Last Updated: 2 years ago
Data Source: GAMLS, MLS# 10184756
The data relating to real estate for sale on this web site comes in part from the Broker Reciprocity Program of GAMLS. All real estate listings are marked with the GAMLS Broker Reciprocity thumbnail logo and detailed information about them includes the name of the listing brokers. The broker providing these data believes them to be correct, but advises interested parties to confirm them before relying on them in a purchase decision.
Copyright 2026 GAMLS. All rights reserved.
The listing broker’s offer of compensation is made only to participants of the MLS where the listing is filed.
Copyright 2026 GAMLS. All rights reserved.
The listing broker’s offer of compensation is made only to participants of the MLS where the listing is filed.
Your Privacy Choices
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017