31503 Kailua Drive
About This Property
Payment Calculator
Your Estimated Monthly Payment
Cap Rate Calculator
What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Oct 3, 2024 | Sold | ||
| Sold | |||
| Sep 2, 2024 | In contract | - | |
| In contract | |||
| Aug 25, 2024 | Listed by United Real Estate | $359,000 | |
| Listed by United Real Estate | |||
| | |||
|
This like new 4 bedroom, 3 full bath home is a perfect blend of comfort and style built by Gehan Homes. Step inside to an open and bright floor plan that seamlessly connects the spacious living areas. The heart of the home is the great kitchen, featuring SS appliances, ample counter space and a large island, perfect for casual dining and entertaining. The living room, filled with natural light and provides plenty of space for relaxation and gatherings. The floor plan includes a versatile flex room, ideal for use as a home office, playroom, or second living space. The primary suite is a private retreat with a luxurious en-suite bath, while the additional bedrooms are generously sized with easy access to the two other full baths. Step outside to a large backyard, an inviting space for outdoor activities. Enjoy the wonderful community amenities, which add to the charm and appeal of this home. Whether you're looking for a place to relax, entertain, or raise a family, this home has it all.
| |||
| Mar 26, 2021 | Sold | ||
| Sold | |||
| Dec 11, 2020 | Listed by Gehan Homes Brokerage, LLC | $304,990 | |
| Listed by Gehan Homes Brokerage, LLC | |||
| | |||
|
Beautiful one story home with over sized lot! 4 bedrooms, 3 full baths and a study is the layout in this popular plan! Gorgeous upgrades throughout including upgraded kitchen cabinets, flooring, counter tops and more! French doors at the study and a extended covered patio that is perfect for entertaining!
| |||
Property Highlights
Building Info
Comparables
Status
Price/ft²
Listed On
Sold On
About Harris
Similar Homes for Sale
Currently no similar homes aroundNearby Rentals
$3,100 /mo
- 4 Beds
- 3 Baths
- 3,524 ft²
$2,850 /mo
- 4 Beds
- 3 Baths
- 2,317 ft²
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017