$39,000
●
Condo -
Off Market
315 Cambridge St #301A
Worcester, MA 01603
1 Bed
1 Bath
596 Ft²
$89,674
RealtyHop Estimate
114.02%
Since Feb 1, 2013
National-US
Primary Model
About This Property
Terrific third floor One Bedroom unit at 315 Cambridge St.*
Everything is new! High efficiency gas heat* laundry hookups
in unit* Most be owner occupant* Some restrictions apply
Unit Size
596 Ft²
Days on Market
-
Land Size
-
Price per sqft
$70
Property Type
Condo
Property Taxes
$78
HOA Dues
$207
Year Built
-
Payment Calculator
Home Price
Down Payment
%
Loan Term
Interest %
Your Estimated Monthly Payment
Principal + Interest:
Property Tax:
HOA:
Home Insurance:
Mortgage Insurance:
Cap Rate Calculator
Purchase Price
Monthly Property Taxes
Monthly Rental Income
Maintenance & HOA
Income Per Year
Expenses Per Year
Operating Profit Per Year
Cap Rate
100% Occupancy
N/A (extreme outlier) What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Last updated: 4 years ago (MLSPIN #71371241)
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Jan 25, 2013 | Sold | ||
| Sold | |||
| Apr 23, 2012 | Listed by Jones and Jones Realty, Inc. | $41,900 | |
| Listed by Jones and Jones Realty, Inc. | |||
| Jan 28, 2011 | Listed by Su Casa Real Estate | $60,000 | |
| Listed by Su Casa Real Estate | |||
 | |||
|
WHY PAY RENT? THIS IS YOUR OPPORTUNITY TO OWN A NEW 1 BEDROOM CONDO MINUTES FROM I 290. NEW APPLIANCES: REFRIGERATOR, RANGE & DISHWASHER. WASHER AND DRYER HOOK-UPS. ENERGY EFFICIENT BASEBOARD HEAT BY GAS, 2 DEEDED PARKING SPACES AND EXTRA STORAGE IN BASEMENT. MUST BE OWNER OCCUPIED. Down payment assistance and financing available for those who qualify. HOLY CROSS EMPLOYEES may qualify for a $ 5,000 down payment assistance.
| |||
| Oct 13, 2010 | Listed by Su Casa Real Estate | $60,000 | |
| Listed by Su Casa Real Estate | |||
| | |||
|
WHY PAY RENT? THIS IS YOUR OPPORTUNITY TO OWN A NEW 1 BEDROOM CONDO MINUTES FROM I 290. NEW APPLIANCES: REFRIGERATOR, RANGE & DISHWASHER. WASHER AND DRYER HOOK-UPS. ENERGY EFFICIENT BASEBOARD HEAT BY GAS, 2 DEEDED PARKING SPACES AND EXTRA STORAGE IN BASEMENT. MUST BE OWNER OCCUPIED. Down payment assistance and financing available for those who qualify. HOLY CROSS EMPLOYEES may qualify for a $ 5,000 down payment assistance.
| |||
Property Highlights
Parking Available
Interior Details
Level: First
Level: First
Level: First
Level: First
Features: No
Full Bathrooms: 1
Appliances: Range, Dishwasher, Disposal, Microwave, Gas Water Heater, Tank Water Heaterless, Utility Connections for Electric Range
Flooring Type: Vinyl, Carpet, Laminate
Laundry Features: First Floor, In Unit
Rooms: 3
Basement: Y
Parking Details
Parking Features: Off Street, Deeded, Paved
Exterior Details
Entry Level: 3
Year Built Source: Public Records
Year Built Details: Actual
PropertySubType: Condominium
Structure Type: Garden
Stories (Total): 1
Building Area Units: Square Feet
Window Features: Insulated Windows
Construction Materials: Frame
Lead Paint: Unknown
Lot Size Units: Acres
Zoning: res
Parcel Number: M:07 B:019 L:0301A, 4699163
Water Source: Public
Financial Details
Tax Assessed Value: $58,400
Tax Annual Amount: $938
Utilities Details
Utilities: for Electric Range
Cooling Type: None
Heating Type: Central, Baseboard, Natural Gas, Individual
Sewer : Public Sewer
Location Details
HOA/Condo/Coop Fee Includes: Insurance, Maintenance Structure, Road Maintenance, Maintenance Grounds, Snow Removal
Association Fee Frequency: Monthly
HOA Fee: $207
Community Features: Public Transportation, Park, Walk/Jog Trails, House of Worship, Public School, University
Complex is Completed
Management: Professional - Off Site
Comparables
Unit
Status
Status
Type
Beds
Baths
ft²
Price/ft²
Price/ft²
Asking Price
Listed On
Listed On
Closing Price
Sold On
Sold On
HOA + Taxes
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
08/04/2025
|
2 Bed
|
1 Bath
|
875 ft²
|
$199,943
2 Bed
1 Bath
875 ft²
|
$195,000
-2.47%
09/08/2025
|
Jaquaine Coe
The LGCY Group LLC
| |
|
08/03/2025
|
2 Bed
|
1 Bath
|
876 ft²
|
$239,900
2 Bed
1 Bath
876 ft²
|
$200,000
-16.63%
10/08/2025
|
Alyssa Coyle
RE-Connect, LLC
| |
|
06/17/2025
|
2 Bed
|
1 Bath
|
875 ft²
|
$269,000
2 Bed
1 Bath
875 ft²
|
$220,000
-18.22%
11/17/2025
|
Derek Greene
The Greene Realty Group
| |
|
12/31/2022
|
2 Bed
|
1 Bath
|
875 ft²
|
$160,500
2 Bed
1 Bath
875 ft²
|
$144,900
-9.72%
06/28/2023
|
Christina Kelly
ALL CAPITAL REALTY, LLC
| |
|
03/11/2021
|
2 Bed
|
1 Bath
|
875 ft²
|
$140,000
2 Bed
1 Bath
875 ft²
|
$150,000
+7.14%
04/23/2021
|
Wendy Butler
Keller Williams Realty North Central
| |
|
05/18/2020
|
2 Bed
|
1 Bath
|
876 ft²
|
$149,000
2 Bed
1 Bath
876 ft²
|
$140,000
-6.04%
08/21/2020
|
Sergio Froes Oliveira
Settlers Realty Group, LLC
| |
|
07/06/2017
|
2 Bed
|
1 Bath
|
876 ft²
|
$85,000
2 Bed
1 Bath
876 ft²
|
$80,000
-5.88%
09/18/2017
|
Samantha Butkiewicus
ERA Key Realty Services- Spenc
| |
|
05/13/2017
|
2 Bed
|
1 Bath
|
875 ft²
|
$89,900
2 Bed
1 Bath
875 ft²
|
$86,900
-3.34%
08/25/2017
|
Rosa Wyse
Champion Real Estate
| |
|
12/28/2015
|
2 Bed
|
1 Bath
|
875 ft²
|
$78,900
2 Bed
1 Bath
875 ft²
|
$80,000
+1.39%
01/09/2017
|
Shane Foss
Real Living Barbera Associates | Worcester
| |
|
04/23/2012
|
1 Bed
|
1 Bath
|
596 ft²
|
$41,900
1 Bed
1 Bath
596 ft²
|
$39,000
-6.92%
01/25/2013
|
David Stead
RE/MAX Advantage 1
| |
|
04/23/2012
|
1 Bed
|
1 Bath
|
596 ft²
|
$41,900
1 Bed
1 Bath
596 ft²
|
$35,000
-16.47%
11/21/2012
|
Carl Anderson
Century 21 XSELL REALTY
| |
|
10/01/2010
|
2 Bed
|
1 Bath
|
876 ft²
|
$89,900
2 Bed
1 Bath
876 ft²
|
-
-
|
Gina Llerena Donohue
Su Casa Real Estate
| |
|
10/13/2010
|
2 Bed
|
1 Bath
|
875 ft²
|
$89,900
2 Bed
1 Bath
875 ft²
|
-
-
|
Gina Llerena Donohue
Su Casa Real Estate
| |
|
10/13/2010
|
2 Bed
|
1 Bath
|
875 ft²
|
$89,900
2 Bed
1 Bath
875 ft²
|
-
-
|
Gina Llerena Donohue
Su Casa Real Estate
| |
|
10/13/2010
|
1 Bed
|
1 Bath
|
596 ft²
|
$60,000
1 Bed
1 Bath
596 ft²
|
-
-
|
Gina Llerena Donohue
Su Casa Real Estate
| |
|
10/13/2010
|
1 Bed
|
1 Bath
|
596 ft²
|
$58,000
1 Bed
1 Bath
596 ft²
|
-
-
|
Gina Llerena Donohue
Su Casa Real Estate
| |
|
06/24/2009
|
2 Bed
|
1 Bath
|
876 ft²
|
$84,900
2 Bed
1 Bath
876 ft²
|
$84,900
05/12/2010
|
Danielle Dustman
Keller Williams Boston Metrowest
|
Building Info
Your Privacy Choices
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017