$1,380,877
↑ $638 (0%)
●
House -
In Contract
3140 Navigator Way
Fort Collins, CO 80524
5 Beds
1 Bath,
1
Half Bath
4,293 Ft²
$6,793
Est. Monthly
$13
HOA / Fees
2.48%
Cap Rate
About This Property
Pre-Sale. Camden by Bridgewater Homes! This beautiful ranch style
home has 5 beds, 3.5 baths, plus full 75%+ finished basement with
wet bar and home theater! Quality construction with 2'x6' exterior
walls & luxury interior features including engineered hardwood
flooring, cabinets by Tharp, upgraded gourmet kitchen, slab quartz
counters, gas range, double ovens, stainless steel appliances,
walk-in pantry, gas fireplace with stone to ceiling, humidifier &
AC. Large primary suite with luxury 5pc bath & spacious walk-in
closet. Oversized 3 Car garage, 15'x17' covered patio & front yard
landscaping.
Unit Size
4,293 Ft²
Days on Market
-
Land Size
0.25 acres
Price per sqft
$322
Property Type
House
Property Taxes
-
HOA Dues
$13
Year Built
-
Listed By
Laurie Foerster
C3 Real Estate Solutions, LLC
Payment Calculator
Home Price
Down Payment
%
Loan Term
Interest %
Your Estimated Monthly Payment
Principal + Interest:
Property Tax:
HOA:
Home Insurance:
Mortgage Insurance:
Cap Rate Calculator
Purchase Price
Monthly Property Taxes
Monthly Rental Income
Maintenance & HOA
Income Per Year
Expenses Per Year
Operating Profit Per Year
Cap Rate
100% Occupancy
N/A (extreme outlier) What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Last updated: 10 months ago (IRES MLS #1044989)
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Jan 17, 2026 | Price Increased |
$1,380,877
↑ $638
(0.1%) | |
| Price Increased | |||
| Dec 7, 2025 | Price Increased |
$1,380,239
↑ $665
(0.1%) | |
| Price Increased | |||
| May 31, 2025 | Listed by C3 Real Estate Solutions LLC | $1,379,574 | |
| Listed by C3 Real Estate Solutions LLC | |||
Property Highlights
Garage
Air Conditioning
Fireplace
Parking Details
Has Garage
Attached Garage
Parking Features: Garage Door Opener, Oversized
Garage Spaces: 3
Interior Details
Half Bathrooms: 1
Full Bathrooms: 1
Interior Features: High Speed Internet, Eat-in Kitchen, Open Floorplan, Pantry, Walk-In Closet(s), Wet Bar, Kitchen Island, Satellite Avail, Cathedral/Vaulted Ceilings, Jack & Jill Bathroom, 9ft+ Ceilings
Appliances: Double Oven, Dishwasher, Refrigerator, Microwave, Disposal, Gas Range/Oven
Flooring Type: Wood Floors
Door Features: French Doors
Laundry Features: Washer Hookup, Main Level
Has Fireplace
Fireplace Features: Gas
Basement: Full, Partially Finished
Exterior Details
Square Footage: 4293
Square Footage Source: $0
Property Condition: Under Construction
Architectural Style: Ranch, Contemporary/Modern
Year Built: 2026
Builder Name: Bridgewater Homes
Building Area Total: 2644
Levels: One
Window Features: Double Pane Windows
Construction Materials: Stone, Stucco, Wood/Frame, Composition Siding
Patio and Porch Features: Patio
Pool is Private
Lot Features: Cul-De-Sac, Level, Curbs, Gutters, Sidewalks, Lawn Sprinkler System
Lot Size Area: 10816
Lot Size Units: Square Feet
Lot Size Acres: 0.25
Lot Size Square Feet: 10816
Water Source: District Water, ELCO
Utilities Details
Cooling Type: Central Air, Ceiling Fan(s)
Heating Type: Forced Air, Humidity Control
Sewer : District Sewer
Location Details
HOA/Condo/Coop Fee Includes: Trash, Snow Removal, Maintenance Grounds, Utilities, Common Amenities, Management
HOA Fee: $150
HOA Fee Frequency: Annually
Building Info
Data used for valuation calculations is provided by RealtyHop, and other third party sources
Comparables
Unit
Status
Status
Type
Beds
Baths
ft²
Price/ft²
Price/ft²
Asking Price
Listed On
Listed On
Closing Price
Sold On
Sold On
HOA + Taxes
About Water's Edge
Similar Homes for Sale
Currently no similar homes aroundNearby Rentals
Listed by: Leslie Moen, C3 Real Estate Solutions LLC
Last Updated: 10 months ago
Data Source: IRES MLS, MLS# 1044989
Information source: Information and Real Estate Services, LLC. Provided for limited non-commercial use only under IRES Rules © Copyright IRES.Listing information is provided exclusively for consumers' personal, non-commercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information deemed reliable but not guaranteed by the MLS. Compensation information displayed on listing details is only applicable to other participants and subscribers of the source MLS.
Last Updated: 10 months ago
Data Source: IRES MLS, MLS# 1044989
Your Privacy Choices
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017