For Sale
For Rent
Blog
Property Records
Schools
SEARCH
Property Records
For Sale
For Rent
MORE
Blog
Schools
See Home Value
Fort Collins 80524 Water's Edge
3134 Navigator Way
$1,302,187
● House - Off Market

3134 Navigator Way

Fort Collins, CO 80524
bedrooms
6 Beds
bathrooms
3 Baths, 1 Half Bath
square feet
4,456 Ft²
$6,407
Est. Monthly
$13
HOA / Fees
3.52%
Cap Rate

About This Property

Pre-Sale. Camden by Bridgewater Homes! This beautiful ranch style home has 6 beds, 4.5 baths, plus full 75%+ finished walkout basement with wet bar! Quality construction with 2'x6' exterior walls & luxury interior features including Luxury Vinyl flooring, cabinets by Tharp, upgraded gourmet kitchen, slab quartz counters, gas range, double ovens, stainless steel appliances, walk-in pantry, gas fireplace with stone to ceiling, humidifier & AC. Large primary suite with luxury 5pc bath & spacious walk-in closet. Second Primary suite in basement with 5pc bath and walk-in closet. Oversized 3 Car garage, 15'x17' covered deck & front yard landscaping.
Unit Size
4,456 Ft²
Days on Market
-
Land Size
0.25 acres
Price per sqft
$292
Property Type
House
Property Taxes
-
HOA Dues
$13
Year Built
-

Payment Calculator

Home Price
Down Payment
%
Loan Term
Interest %

Your Estimated Monthly Payment

Principal + Interest:
Property Tax:
HOA:
Home Insurance:
Mortgage Insurance:

Cap Rate Calculator

Purchase Price
Monthly Property Taxes
Monthly Rental Income
Maintenance & HOA
Income Per Year
Expenses Per Year
Operating Profit Per Year
Cap Rate 100% Occupancy
N/A (extreme outlier)

What does this mean?

Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.

How much can I actually make?

Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.

How is cap rate calculated?

Cap Rate = Net Operating Income (NOI) / Property Asset Value.

When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.

Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.

Last updated: 11 months ago (IRES MLS #1038960)

Price History

Date / Event Date Event Price
Jan 6, 2026 Sold
Premium
Sold
Dec 15, 2025 Price Increased $1,302,187
↑ $10K (0.8%)
Price Increased
Feb 27, 2025 Listed by C3 Real Estate Solutions LLC $1,292,187
Listed by C3 Real Estate Solutions LLC

Property Highlights

Garage
Air Conditioning
Fireplace

Building Info

Overview

    General

  • Bedroom Count: 0
  • Building Condition: 0
  • Building Quality: 0
  • Construction Type: 0
  • Building Style: 0
  • Exterior Walls Type: 0
  • Interior Walls Type: 0
  • Roof Shape Type: 0
  • Roof Cover Type: 0
  • Floor Cover: 0
  • Basement Type: 0
  • Basement Area: 0
  • Garage Type: 0
  • Parking Space Count: 0
  • Patio Type: 0
  • Porch Type: 0
  • Pool Type: 0

    Dimensions

  • Lot Size Square Feet: 10,905
  • Total Building Area: 0
  • Building Area: 0

    Heating and Cooling

  • Air Conditioning: 0
  • Heating: 0
  • Heating Fuel Type: 0

    Utilities

  • Sewer System: 0
  • Water Service: 0

Building

  • Building Type: 0
  • Property Class: V
  • Subdivision: WATERS EDGE 2ND FILING
  • Land Acres: 0000000250
  • Standard Land Use Code: 8010
  • County Land Use Code: 1119
  • Legal Description 1: LOT 171, WATERS EDGE SECOND FILING, FTC (20180033452)

Neighborhood

  • School District Name: Poudre School District R-1
  • Census Tract: 001308

Geography

  • Assessors Map Reference: 88304
  • Account Number: R1667791
  • Parcel: R1667791
  • Lot: 171
  • Meridian: SEC 30 TWN 8N RNG 68W
  • Municipality: FORT COLLINS
  • Latitude: 40.6316
  • Longitude: -105.047

    Address

  • Full Address: 3134 Navigator Way
  • Address - House Number: 3134
  • Address - Street Name: Navigator
  • Address - Suffix Type: Way
  • State: CO
  • City Name: Fort Collins
  • Carrier Code: R012
  • 4-Digit Zip Code: 5036
  • Zip Code: 80524

Valuation

    Tax

  • Tax Year: 2023
  • Tax Amount: $167,966
  • Tax Rate Code Area: 11098

    Market Valuation

  • Market Total Value: $41,700
  • Market Land Value: $41,700

    Assessments Valuation

  • Assessed Year: 2024
  • Assessed Total Value: $11,634
  • Assessed Land Value: $11,634
Data used for valuation calculations is provided by RealtyHop, and other third party sources
Request mortgage information redaction

Comparables

Unit
Status
Type
Beds
Baths
ft²
Price/ft²
Asking Price
Listed On
Closing Price
Sold On
HOA + Taxes

About Water's Edge

Stats & Trends

Median Asking:

$750,000

Sale Price/ft²

$305

Below Asking

0.01%

Average Days on Market

102

Average Home Size

2804 ft²

Average Home Age

1 years

Currently For Sale

21 Listings
Based on RH Advisors, Inc. calculations of home data from MLS and/or public records.

Similar Homes for Sale

Currently no similar homes around

Nearby Rentals

Rentals Near You

Click here to view more rentals in the neighborhood.
IRES

Listed by: Leslie Moen, C3 Real Estate Solutions LLC
Last Updated: 11 months ago
Data Source: IRES MLS, MLS# 1038960
Information source: Information and Real Estate Services, LLC. Provided for limited non-commercial use only under IRES Rules © Copyright IRES.Listing information is provided exclusively for consumers' personal, non-commercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information deemed reliable but not guaranteed by the MLS. Compensation information displayed on listing details is only applicable to other participants and subscribers of the source MLS.

Frequently Asked Questions

When was property at 3134 Navigator Way built and last sold?
The property at 3134 Navigator Way was built in and last sold on Jan 1, 1970 for $0.
How much is this home worth?
The estimated value of the home located at 3134 Navigator Way is $1,315,209.
What are some comparable homes to 3134 Navigator Way?
There are currently no comparable homes to 3134 Navigator Way.
Recent Neighborhood News
Haunted NYC Real Estate: 6 Spooky Stories Behind the Addresses
Lake House Prices Near NYC in 2026: What Waterfront Actually Costs (Labor Day Buyer's Guide)
9 New York City Seafood and Raw Bars
Why Some NYC Tenement Apartments Had Bathtubs in the Kitchen
Popular Searches
Fort Collins Homes for Sale
Fort Collins Houses for Sale
Fort Collins Condos for Sale
Fort Collins Townhouses for Sale
Fort Collins Multifamily for Sale
Fort Collins Land for Sale
Fort Collins Commercial for Sale
Fort Collins Homes with Basements
Nearby Cities
Loveland Homes for Sale
Windsor Homes for Sale
Johnstown Homes for Sale
Berthoud Homes for Sale
Wellington Homes for Sale
Milliken Homes for Sale
Timnath Homes for Sale
Severance Homes for Sale
Nearby Property Records
Larimer County, CO Property Records
Weld County, CO Property Records
Boulder County, CO Property Records
Broomfield County, CO Property Records
Gilpin County, CO Property Records
Denver County, CO Property Records
Laramie County, WY Property Records
Grand County, CO Property Records
Neighborhoods
Rigden Farm Real Estate
Prospect-Shields Real Estate
Rogers Park Real Estate
Fossil Lake Real Estate
Waterglen Real Estate
Troutman Park Real Estate
P.O.E.T Real Estate
Side Hill Real Estate
Top Real Estate Agents
Top Agents in Water's Edge
Top Agents in Fort Collins
Top Agents in Loveland
Top Agents in 80550
Top Agents in Windsor
Top Agents in 80525
Top Agents in 80538
Top Agents in 80537