313 WILLRICH CIRCLE #E
About This Property
Payment Calculator
Your Estimated Monthly Payment
Cap Rate Calculator
What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Mar 19, 2026 | Sold | ||
| Sold | |||
| Feb 12, 2026 | In contract | - | |
| In contract | |||
| Feb 4, 2026 | Listed by EXP Realty, LLC | $325,000 | |
| Listed by EXP Realty, LLC | |||
Property Highlights
Comparables
Status
Price/ft²
Listed On
Sold On
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
02/04/2026
|
2 Bed
|
2 Bath
|
1340 ft²
|
$325,000
2 Bed
2 Bath
1340 ft²
|
$335,000
+3.08%
03/19/2026
|
Lee Tessier
EXP Realty, LLC
| |
|
04/12/2025
|
2 Bed
|
2 Bath
|
1340 ft²
|
$304,900
2 Bed
2 Bath
1340 ft²
|
$275,000
-9.81%
05/30/2025
|
Jack I Thompson Jr.
Results Brokerage Services
| |
|
01/09/2025
|
2 Bed
|
2 Bath
|
1340 ft²
|
$325,000
2 Bed
2 Bath
1340 ft²
|
$325,000
04/04/2025
|
John Kantorski
EXP Realty, LLC
| |
|
09/19/2024
|
2 Bed
|
2 Bath
|
1400 ft²
|
$330,000
2 Bed
2 Bath
1400 ft²
|
$325,000
-1.52%
11/14/2024
|
Linda Wunner
Valley View Realty
| |
|
04/28/2024
|
2 Bed
|
2 Bath
|
1340 ft²
|
$317,000
2 Bed
2 Bath
1340 ft²
|
$317,000
06/10/2024
|
Tyler Rosenberger
Keller Williams Gateway LLC
| |
|
10/04/2017
|
2 Bed
|
2 Bath
|
1400 ft²
|
$222,000
2 Bed
2 Bath
1400 ft²
|
$210,000
-5.41%
01/03/2018
|
Paula Diggs Smith
Coldwell Banker Realty
|
Building Info
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017