35
Map
Video Tour
$1,025,000
●
House -
For Sale
313 Harborside Circle
Kemah, TX 77565
3 Beds
2 Baths,
1
Half Bath
2,832 Ft²
Upcoming Open House
2PM - 4PM, Sun, Sep 27
-
Book now
$6,080
Est. Monthly
$192
HOA / Fees
About This Property
Incredible home boasting a carefree lake living vibe! Located on
the lake with stunning views of Waterford Harbor. Boat dock and jet
ski dock right out your bk door. Enjoy views from your second floor
balcony and first floor terrace. Lovingly cared for, this home had
a major kitchen renovation with custom cabinetry and exotic
granite. Incredible storage as well as a gas cooktop and double
ovens. Breakfast bar compliments the space. Windows throughout the
downstairs with views to the Marina. Custom molding accents the
large picture windows. The elevator is a huge plus! Only two levels
but great for moving goods from level one to level two. Spacious
primary bedroom opens to the second floor balcony. The primary bath
was updated. Separate shower, soaking tub double vanities and large
walk in closet. The room off the master is a perfect home/office or
nursery. Outdoors is a dream. Terraced with stone, multiple seating
areas and great spaces in and out for entertaining. Guard gated & a
park
Unit Size
2,832 Ft²
Days on Market
-
Land Size
0.10 acres
Price per sqft
$362
Property Type
House
Property Taxes
$855
HOA Dues
$192
Year Built
1998
Listed By
Payment Calculator
Home Price
Down Payment
%
Loan Term
Interest %
Your Estimated Monthly Payment
Principal + Interest:
Property Tax:
HOA:
Home Insurance:
Mortgage Insurance:
Cap Rate Calculator
Purchase Price
Monthly Property Taxes
Monthly Rental Income
Maintenance & HOA
Income Per Year
Expenses Per Year
Operating Profit Per Year
Cap Rate
100% Occupancy
N/A (extreme outlier) What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Last updated: 16 hours ago (HAR #84522129)
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Jul 22, 2026 | Temporarily off market | - | |
| Temporarily off market | |||
| Jul 21, 2026 | Listed by BHHS Karapasha Realty | $1,025,000 | |
| Listed by BHHS Karapasha Realty | |||
| Jul 18, 2026 | Price Decreased |
$1,125,000
↓ $25K
(2.2%) | |
| Price Decreased | |||
| Mar 8, 2026 | Temporarily off market | - | |
| Temporarily off market | |||
| Mar 8, 2026 | Listed by BHHS Karapasha Realty | $1,150,000 | |
| Listed by BHHS Karapasha Realty | |||
   | |||
|
Incredible home boasting a carefree lake living vibe! Located on the lake with stunning views of Waterford Harbor. Boat dock and jet ski dock right out your bk door. Enjoy views from your second floor balcony and first floor terrace. Lovingly cared for, this home had a major kitchen renovation with custom cabinetry and exotic granite. Incredible storage as well as a gas cooktop and double ovens. Breakfast bar compliments the space. Windows throughout the downstairs with views to the Marina. Custom molding accents the large picture windows. The elevator is a huge plus! Only two levels but great for moving goods from level one to level two. Spacious primary bedroom opens to the second floor balcony. The primary bath was updated. Separate shower, soaking tub double vanities and large walk in closet. The room off the master is a perfect home/office or nursery. Outdoors is a dream. Terraced with stone, multiple seating areas and great spaces in and out for entertaining. Guard gated & a park
| |||
Show More
Property Highlights
Elevator
Garage
Fireplace
With View
Parking Details
Has Garage
Attached Garage
Parking Features: Attached, Garage Door Opener, Double-Wide Driveway
Garage Spaces: 2
Interior Details
Half Bathrooms: 1
Full Bathrooms: 2
Interior Features: Crown Molding, Elevator, High Ceilings, Balcony, Formal Entry/Foyer, All Bedrooms Up
Appliances: Disposal, Refrigerator, Double Oven, Electric Oven, Microwave, Gas Cooktop, Dishwasher
Flooring Type: Tile, Engineered Wood
Laundry Features: Electric Dryer Hookup, Gas Dryer Hookup, Washer Hookup
Has Fireplace
Fireplace Features: Gas Log
Fireplaces: 1
Exterior Details
Square Footage: 2832
Architectural Style: Traditional
Year Built: 1998
Waterfront Features: Lake Front, Bulkhead, Concrete Bulkhead
Building Area Total: 2832
Window Features: Window Coverings
Construction Materials: Stucco
Patio and Porch Features: Covered, Porch
Lot Features: Waterfront, Build Line Restricted, 0 Up To 1/4 Acre
Lot Size Area: 0.1035
Lot Size Units: Acres
Lot Size Acres: 0.1035
Lot Size Square Feet: 4508.46
Water Source: Public
Financial Details
Tax Annual Amount: $10,256
Utilities Details
Cooling Type: Ceiling Fan(s), Electric
Heating Type: Natural Gas
Sewer : Public Sewer
Location Details
HOA Fee: $2,300
HOA Fee Frequency: Annually
Building Info
Data used for valuation calculations is provided by RealtyHop, and other third party sources
Comparables
Unit
Status
Status
Type
Beds
Baths
ft²
Price/ft²
Price/ft²
Asking Price
Listed On
Listed On
Closing Price
Sold On
Sold On
HOA + Taxes
About Waterford Harbor
Similar Homes for Sale
Currently no similar homes aroundNearby Rentals
Listed by: Karen Karapasha, BHHS Karapasha Realty
Last Updated: 16 hours ago
Data Source: HAR , MLS# 84522129
Copyright © 2026, Houston Realtors Information Service, Inc. Information provided is exclusively for consumers’ personal, non-commercial use and may not be used for any
purpose other than to identify prospective properties consumers may be interested in purchasing. All information provided is deemed reliable but is not guaranteed and should be independently verified.
Last Updated: 16 hours ago
Data Source: HAR , MLS# 84522129
Your Privacy Choices
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017