$225,000
●
Townhouse -
Off Market
3129 Hells Gate Loop #35
Possum Kingdom Lake, TX 76475
2 Beds
1 Bath,
1
Half Bath
1,260 Ft²
$236,920
RealtyHop Estimate
5.30%
Since Mar 1, 2022
National-US
Primary Model
About This Property
Stress Free Lakestyle Living! Light and Airy newly updated unit
with open Living Kitchen. Fully FURNISHED Townhome allows you to
start enjoying PK Lake immediately. All weather decking on the
outside patio. Granite Countertops and eat in Bar with seating.
Cocktail Bar in Living area with cozy Wood burning Fireplace. Upper
level offers two Spacious and comfortable suites, one with a
balcony to enjoy your morning coffee. No VRBO or Airbnb. Easy
access to Villa owners pool, tennis court, & playground. Walk or
golf cart down to Marina.
Unit Size
1,260 Ft²
Days on Market
-
Land Size
0.02 acres
Price per sqft
$179
Property Type
Townhouse
Property Taxes
$168
HOA Dues
$225
Year Built
-
Payment Calculator
Home Price
Down Payment
%
Loan Term
Interest %
Your Estimated Monthly Payment
Principal + Interest:
Property Tax:
HOA:
Home Insurance:
Mortgage Insurance:
Cap Rate Calculator
Purchase Price
Monthly Property Taxes
Monthly Rental Income
Maintenance & HOA
Income Per Year
Expenses Per Year
Operating Profit Per Year
Cap Rate
100% Occupancy
N/A (extreme outlier) What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Last updated: 3 years ago (NTREIS #14614173)
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Feb 28, 2022 | Sold | ||
| Sold | |||
| Jul 2, 2021 | Listed by Possum Kingdom Real Estate | $225,000 | |
| Listed by Possum Kingdom Real Estate | |||
Property Highlights
Air Conditioning
Fireplace
Parking Details
Open Parking
Parking Features: 0
Interior Details
Interior Features: Cable TV Available, Decorative Lighting, Other
Appliances: Dishwasher, Electric Cooktop, Electric Oven, Microwave, Refrigerator
Flooring Type: Carpet, Ceramic Tile
Has Fireplace
Wood Burning
Fireplaces: 1
Exterior Details
Listing Terms: Cash, Conventional
Foundation Details: Slab
Roof: Slate, Tile
Construction Materials: Stucco
Outdoor Living Structures: Deck, Patio
Pool Features: Gunite, In Ground, Sport
Subdivision
Lot Size Acres: 0.0150
Financial Details
Tax Lot: C33
Unexempt Taxes: $2,019
Utilities Details
Cooling Type: Ceiling Fan(s), Central Air, Electric
Heating Type: Central, Electric
Water Body Name: Possum Kingdom
Location Details
HOA/Condo/Coop Fee Includes: Full Use of Facilities, Maintenance Structure, Management Fees, Sewer, Water
HOA Fee: $225
HOA Fee Frequency: Monthly
Comparables
Unit
Status
Status
Type
Beds
Baths
ft²
Price/ft²
Price/ft²
Asking Price
Listed On
Listed On
Closing Price
Sold On
Sold On
HOA + Taxes
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
07/02/2021
|
2 Bed
|
1 Bath
|
1260 ft²
|
$225,000
2 Bed
1 Bath
1260 ft²
|
$225,000
02/28/2022
|
Keith Hanssen
Possum Kingdom Real Estate
| |
|
10/28/2020
| |
3 Bed
|
1 Bath
|
1540 ft²
|
$175,000
3 Bed
1 Bath
1540 ft²
|
$165,000
-5.71%
07/02/2021
|
Michael Powell
MIKE POWELL REAL ESTATE
|
|
01/24/2019
|
3 Bed
|
4 Bath
|
1540 ft²
|
$189,500
3 Bed
4 Bath
1540 ft²
|
-
-
|
-
| |
|
08/25/2018
|
3 Bed
|
4 Bath
|
1540 ft²
|
$199,900
3 Bed
4 Bath
1540 ft²
|
$190,000
-4.95%
10/03/2018
|
Maggie Burgess
| |
|
06/19/2018
| |
2 Bed
|
3 Bath
|
1260 ft²
|
-
2 Bed
3 Bath
1260 ft²
|
-
-
|
-
|
Building Info
About Palo Pinto
Similar Homes for Sale
Currently no similar homes aroundNearby Rentals
Listed by: Keith Hanssen, Possum Kingdom Real Estate
Last Updated: 3 years ago
Data Source: NTREIS MLS, MLS# 14614173
Details provided by NTREIS and may not match the public record
Last Updated: 3 years ago
Data Source: NTREIS MLS, MLS# 14614173
Details provided by NTREIS and may not match the public record
Your Privacy Choices
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017