$424,000
●
House -
For Sale
3123 Willie Drive
Panama City, FL 32409
4 Beds
2 Baths,
1
Half Bath
$2,606
Est. Monthly
$225
HOA / Fees
About This Property
SELLER OFFERING UP TO $5K IN CONCESSIONS!
The Victoria floor plan in Hodges Bayou is known for one of the most functional and desirable layouts in the neighborhood.
This 4-bedroom, 2.5-bath home offers a split-bedroom design with an open-concept living, kitchen, and dining area that flows easily for daily life. Luxury vinyl plank flooring runs throughout the main spaces, and the home has been freshly painted beyond the builder's original finish, giving it a more updated and inviting feel than nearby new construction.
The kitchen is open and practical with a pantry and a direct view into the living area. The primary suite is set apart from the additional bedrooms, creating a comfortable layout with added privacy. The remaining bedrooms provide flexibility for guests, hobby room, or an office.
The backyard is fully fenced, offering a simple, functional outdoor space, and the 2-car garage adds convenience and storage.
With new homes still being built nearby, this home STANDS OUT as a move-in ready option with a proven floor plan, thoughtful updates, and a more finished feel without the wait.
A strong option in Hodges Bayou Plantation and one worth seeing in person!!
Buyer to verify all information and measurements deemed important
The Victoria floor plan in Hodges Bayou is known for one of the most functional and desirable layouts in the neighborhood.
This 4-bedroom, 2.5-bath home offers a split-bedroom design with an open-concept living, kitchen, and dining area that flows easily for daily life. Luxury vinyl plank flooring runs throughout the main spaces, and the home has been freshly painted beyond the builder's original finish, giving it a more updated and inviting feel than nearby new construction.
The kitchen is open and practical with a pantry and a direct view into the living area. The primary suite is set apart from the additional bedrooms, creating a comfortable layout with added privacy. The remaining bedrooms provide flexibility for guests, hobby room, or an office.
The backyard is fully fenced, offering a simple, functional outdoor space, and the 2-car garage adds convenience and storage.
With new homes still being built nearby, this home STANDS OUT as a move-in ready option with a proven floor plan, thoughtful updates, and a more finished feel without the wait.
A strong option in Hodges Bayou Plantation and one worth seeing in person!!
Buyer to verify all information and measurements deemed important
Unit Size
-
Days on Market
181 days
Land Size
0.17 acres
Price per sqft
-
Property Type
House
Property Taxes
$299
HOA Dues
$225
Year Built
-
Listed By
Payment Calculator
Home Price
Down Payment
%
Loan Term
Interest %
Your Estimated Monthly Payment
Principal + Interest:
Property Tax:
HOA:
Home Insurance:
Mortgage Insurance:
Cap Rate Calculator
Purchase Price
Monthly Property Taxes
Monthly Rental Income
Maintenance & HOA
Income Per Year
Expenses Per Year
Operating Profit Per Year
Cap Rate
100% Occupancy
N/A (extreme outlier) What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Last updated: 3 months ago ( #789074)
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Apr 29, 2026 | Listed by Counts Real Estate Group Inc | $424,000 | |
| Listed by Counts Real Estate Group Inc | |||
| Dec 23, 2023 | No longer available | - | |
| No longer available | |||
| Nov 17, 2023 | Price Decreased |
$372,000
↓ $6K
(1.6%) | |
| Price Decreased | |||
| Nov 16, 2023 | Listed by D.R. Horton Homes | $378,000 | |
| Listed by D.R. Horton Homes | |||
| | |||
|
The Victoria is a 4 bed, 2.5 bath, 2 car garage home located in Hodges Bayou Plantation! This gorgeous home features luxury vinyl plank flooring in the foyer, common and wet areas. Just off the foyer, there is a hallway that leads to three bedrooms that have plush carpet, a hall bath and laundry room. The living room is the central point of this floor plan and is open to a large eat-in kitchen with granite countertops and an under-mount stainless steel sink in the center island and a walk-in pantry. Appliances include a smooth top range, dishwasher and microwave. Just off the living room you will find bedroom 1 with carpet and windows overlooking the back yard. This home comes standard with a Smart Home Technology package which includes a KwikSet keyless entry, Skybell doorbell, automated front porch lighting, an Echo Dot device, and Quolsys touch panel which can be integrated to control your lighting, thermostat, front door and so much more. The manager has listed the unit size as 2306 square feet.
| |||
Property Highlights
Air Conditioning
Parking Details
Has Garage
Garage Spaces: 2
Interior Details
Half Bathrooms: 1
Full Bathrooms: 2
Interior Features: Double Vanity, Walk-In Closet(s), MainLevelPrimary, SeparateShower
Appliances: Electric Cooktop, Electric Oven, Electric Water Heater
Rooms: 4
Exterior Details
Square Footage Source: $0
Architectural Style: Craftsman
Year Built: 2024
Building Area Total: 2306
Construction Materials: Brick, HardiPlank Type
Patio and Porch Features: Covered, Porch
Lot Features: Paved
Lot Size Area: 0.17
Lot Size Units: Acres
Lot Size Acres: 0.17
Lot Size Square Feet: 7362
Lot Size Dimensions: 60 x 123
Financial Details
Tax Annual Amount: $3,589
Utilities Details
Cooling Type: Central Air, Ceiling Fan(s)
Heating Type: Electric
Sewer : Public Sewer
Location Details
HOA/Condo/Coop Fee Includes: Maintenance Grounds, AssociationManagement, Playground
HOA/Condo/Coop Amenities: Picnic Area
HOA Fee: $225
HOA Fee Frequency: Quarterly
Your Privacy Choices
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017