15
Map
3123 N 18th Street
About This Property
The two-lot configuration offers an attractive opportunity for an owner-user, investor, or developer seeking a well-positioned site with convenient access to established residential neighborhoods, businesses, and major Waco corridors. The properties are being marketed together, with the possibility of separate purchase considered.
Listed By
Payment Calculator
Your Estimated Monthly Payment
Cap Rate Calculator
What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Oct 26, 2026 | Price Decreased |
$92,000
↓ $3K
(3.2%) | |
| Price Decreased | |||
| Sep 29, 2026 | Listed by Graceland Real Estate | $95,000 | |
| Listed by Graceland Real Estate | |||
| Jan 17, 2023 | No longer available | - | |
| No longer available | |||
| Oct 28, 2022 | Price Decreased |
$35,000
↓ $5K
(12.5%) | |
| Price Decreased | |||
| Aug 23, 2022 | Price Decreased |
$40,000
↓ $10K
(20%) | |
| Price Decreased | |||
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017