3
Map
$1,608,866
↓ $300 (0%)
●
House -
In Contract
3122 Navigator Way
Fort Collins, CO 80524
5 Beds
1 Bath,
2
Half Baths
4,755 Ft²
$7,913
Est. Monthly
$13
HOA / Fees
About This Property
Pre-sale. Camden by Bridgewater Homes! This beautiful ranch style
home has 5 beds (or main floor office), 5 baths, plus full 90%+
finished walk-out basement with 2 wet bars! Quality construction
with 2'x6' exterior walls & luxury interior features including
engineered hardwood flooring, upgraded gourmet kitchen, cabinets by
Tharp, slab quartz and granite counters, gas range/oven, stainless
steel appliances, walk-in pantry, humidifier & AC. Large primary
suite with bay window, luxury 5pc bath & spacious walk-in closet.
Oversized 3 Car garage, 15'x17' covered deck, outdoor fireplace &
front yard landscaping.
Unit Size
4,755 Ft²
Days on Market
-
Land Size
0.20 acres
Price per sqft
$338
Property Type
House
Property Taxes
-
HOA Dues
$13
Year Built
-
Listed By
Payment Calculator
Home Price
Down Payment
%
Loan Term
Interest %
Your Estimated Monthly Payment
Principal + Interest:
Property Tax:
HOA:
Home Insurance:
Mortgage Insurance:
Cap Rate Calculator
Purchase Price
Monthly Property Taxes
Monthly Rental Income
Maintenance & HOA
Income Per Year
Expenses Per Year
Operating Profit Per Year
Cap Rate
100% Occupancy
N/A (extreme outlier) What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Last updated: 15 hours ago (IRES MLS #IRE1065271)
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Nov 6, 2026 | Price Decreased |
$1,608,866
↓ $300
(0%) | |
| Price Decreased | |||
| Oct 30, 2026 | Price Decreased |
$1,609,166
↓ $11K
(0.7%) | |
| Price Decreased | |||
| Oct 4, 2025 | Listed | $1,620,209 | |
| Listed | |||
Property Highlights
Garage
Air Conditioning
Fireplace
Parking Details
Has Garage
Parking Features: Garage Door Opener, Attached
Garage Spaces: 3
Interior Details
Half Bathrooms: 2
Full Bathrooms: 1
Interior Features: Eat-in Kitchen, Cathedral Ceiling(s), Open Floorplan, Pantry, Walk-In Closet(s), Wet Bar, Kitchen Island, High Ceilings, Bay or Bow Window, Washer/Dryer Hookup, Jack & Jill Bathroom
Appliances: Gas Range, Double Oven, Dishwasher, Refrigerator, Microwave, Disposal
Flooring Type: Wood
Door Features: French Doors
Has Fireplace
Fireplace Features: Gas, Great Room, Two or More
Basement: Full, Partially Finished, Walk-Out Access
Exterior Details
Square Footage: 4755
Square Footage Source: $0
Architectural Style: Contemporary
Year Built: 2026
Builder Name: Bridgewater Homes
Builder Model: The Camden
Levels: One
Construction Materials: Frame, Stone, Composition
Patio and Porch Features: Patio, Deck
Lot Features: Cul-De-Sac, Paved, Sloping Lot, Gutters, Sidewalks
Lot Size Area: 8712
Lot Size Units: Square Feet
Lot Size Acres: 0.2
Lot Size Square Feet: 8712
Water Source: Public
Utilities Details
Cooling Type: Central Air, Ceiling Fan(s)
Heating Type: Heat Pump, Humidity Control
Sewer : Public Sewer
Location Details
HOA/Condo/Coop Fee Includes: Trash, Snow Removal, Maintenance Grounds, Utilities, Common Amenities, Management
HOA/Condo/Coop Amenities: Spa/Hot Tub
HOA Fee: $150
HOA Fee Frequency: Annually
Building Info
Data used for valuation calculations is provided by RealtyHop, and other third party sources
Comparables
Unit
Status
Status
Type
Beds
Baths
ft²
Price/ft²
Price/ft²
Asking Price
Listed On
Listed On
Closing Price
Sold On
Sold On
HOA + Taxes
About Water's Edge
Similar Homes for Sale
Currently no similar homes aroundNearby Rentals
Listed by: Leslie Bell,
Last Updated: 15 hours ago
Data Source: IRES MLS, MLS# IRE1065271
Information source: Information and Real Estate Services, LLC. Provided for limited non-commercial use only under IRES Rules © Copyright IRES.Listing information is provided exclusively for consumers' personal, non-commercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information deemed reliable but not guaranteed by the MLS. Compensation information displayed on listing details is only applicable to other participants and subscribers of the source MLS.
Last Updated: 15 hours ago
Data Source: IRES MLS, MLS# IRE1065271
Your Privacy Choices
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017