3121 Hells Gate Loop #49
About This Property
Payment Calculator
Your Estimated Monthly Payment
Cap Rate Calculator
What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Jul 26, 2024 | Sold | ||
| Sold | |||
| Jun 14, 2024 | In contract | - | |
| In contract | |||
| Mar 9, 2024 | Listed by MIKE POWELL REAL ESTATE | $475,000 | |
| Listed by MIKE POWELL REAL ESTATE | |||
| Dec 12, 2018 | No longer available | - | |
| No longer available | |||
| Sep 7, 2018 | Listed | $220,000 | |
| Listed | |||
| | |||
|
Follow your heart to this two story upper & lower level Townhome end unit. Enter from the ground floor, little to no maintenance. Open style living & kitchen area with easy care flooring and granite counter tops. Enjoy BEAUTIFUL Lakeviews on composite deck and upper level balcony. Close proximity to Hells Gate. Excellent lakeliving offering access to boat ramp, marina, tennis, Horse Facilities, pool, and much more! Live on Laketime! The manager has listed the unit size as 1540 square feet.
| |||
Property Highlights
Comparables
Status
Price/ft²
Listed On
Sold On
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
01/15/2026
|
2 Bed
|
2 Bath
|
1260 ft²
|
$350,000
2 Bed
2 Bath
1260 ft²
|
$315,000
-10.00%
03/05/2026
|
Linda Fewell
Berkshire HathawayHS Pondera
| |
|
08/23/2024
|
2 Bed
|
2 Bath
|
1260 ft²
|
$390,000
2 Bed
2 Bath
1260 ft²
|
-
-
|
Linda Fewell
Berkshire HathawayHS Pondera
| |
|
03/09/2024
|
3 Bed
|
1 Bath
|
1540 ft²
|
$475,000
3 Bed
1 Bath
1540 ft²
|
$462,500
-2.63%
07/26/2024
|
Michael Powell
MIKE POWELL REAL ESTATE
| |
|
07/22/2019
|
2 Bed
|
3 Bath
|
1260 ft²
|
$179,000
2 Bed
3 Bath
1260 ft²
|
-
-
|
-
| |
|
09/07/2018
|
3 Bed
|
4 Bath
|
1540 ft²
|
-
3 Bed
4 Bath
1540 ft²
|
-
-
|
-
| |
|
08/23/2018
|
3 Bed
|
4 Bath
|
1540 ft²
|
-
3 Bed
4 Bath
1540 ft²
|
-
-
|
-
| |
|
07/29/2017
|
2 Bed
|
3 Bath
|
1260 ft²
|
-
2 Bed
3 Bath
1260 ft²
|
-
-
|
-
| |
|
07/13/2017
| |
3 Bed
|
3.5 Bath
|
1540 ft²
|
-
3 Bed
3.5 Bath
1540 ft²
|
-
-
|
-
|
Building Info
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017